| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,534 | 1,307 | 5,227 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED - SEE LIST | 1998-01-01 | 24,832 | 24,832 | 200DB | 7.0000 | ||||
| CHECK PRINTER | 1999-07-26 | 567 | 567 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2001-11-21 | 575 | 575 | 200DB | 7.0000 | ||||
| VACUUM CLEANER | 2004-12-28 | 292 | 292 | 200DB | 7.0000 | ||||
| COPY MACHINE | 2006-07-31 | 1,864 | 1,864 | 200DB | 7.0000 | ||||
| SCANNER | 2006-10-18 | 400 | 400 | 200DB | 7.0000 | ||||
| WIRING | 1992-10-31 | 336 | 237 | S/L | 31.5000 | 10 | 10 | ||
| CARPET | 1992-10-31 | 3,522 | 2,483 | S/L | 31.5000 | 112 | 112 | ||
| DRAPES | 1992-10-31 | 2,694 | 1,899 | S/L | 31.5000 | 86 | 86 | ||
| PAINTING & DRAPES | 1992-11-30 | 2,664 | 1,871 | S/L | 31.5000 | 85 | 85 | ||
| ARTWORK - SEE LIST | 1994-09-30 | 3,772 | |||||||
| DELL OPTIPLEX DESKTOP | 2008-01-28 | 1,645 | 1,645 | 200DB | 5.0000 | ||||
| SCANNER | 2009-04-08 | 767 | 767 | 200DB | 5.0000 | ||||
| PRINTER/COPIER/FAX | 2012-10-08 | 2,861 | 1,883 | 200DB | 5.0000 | 391 | 391 | ||
| COMPUTER - BUS TECH, INC. | 2013-08-19 | 1,162 | 604 | 200DB | 5.0000 | 223 | 223 | ||
| CLOUD BASED SERVER | 2015-04-06 | 9,200 | 200DB | 5.0000 | 1,840 | 1,840 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST INTERSTATE TRUST AGENCY ACCT | ||
| ALLERGAN INC 3.375% | 101,751 | 101,751 |
| BAIDU INC 2.25% | 50,109 | 50,109 |
| BNP PARIBAS | 50,456 | 50,456 |
| CITIGROUP INC | 50,764 | 50,764 |
| FLUOR CORP 3.375% | 103,165 | 103,165 |
| GOLDMAN SACHS GROUP INC | 99,000 | 99,000 |
| HSBC USA INC | 49,949 | 49,949 |
| JPMORGAN CHASE & CO 3.25% | 101,462 | 101,462 |
| MORGAN STANLEY | 50,818 | 50,818 |
| VANGUARD INTERMEDIATE TERM | 100,968 | 100,968 |
| VANGUARD SHORT-TERM INVESTM | 101,202 | 101,202 |
| DODGE & COX INCOME FUND | 149,882 | 149,882 |
| EATON VANCE FL RATE ADV | 170,311 | 170,311 |
| VANGUARD HIGH YIELD CORPORA | 285,697 | 285,697 |
| OPPENHEIMER INTERNATIONAL BOND FUND | 122,079 | 122,079 |
| TEMPLETON GLOBAL BOND FUND | 166,673 | 166,673 |
| 95000-BANK OF AMERICA CORP | ||
| 50000-ROYAL BANK OF SCOTLAND PLC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST INTERSTATE TRUST AGENCY ACCT | ||
| 72-AMAZON.COM INC | ||
| AMERICAN EXPRESS COMPANY | 32,549 | 32,549 |
| APACHE CORPORATION | 20,100 | 20,100 |
| APPLE COMPUTER INC | 65,472 | 65,472 |
| BAKER HUGHES INC | 41,720 | 41,720 |
| BB&T CORPORATION | 26,429 | 26,429 |
| BERKSHIRE HATHAWAY INC CL B | 24,031 | 24,031 |
| BRISTOL MYERS SQUIBB COMPANY | 34,308 | 34,308 |
| CATERPILLAR INC | ||
| CELGENE CORP | 50,658 | 50,658 |
| CHEVRON CORP | 19,791 | 19,791 |
| CISCO SYSTEMS INC | 40,570 | 40,570 |
| CITIGROUP INC | 77,366 | 77,366 |
| COSTCO WHOLESALE CORPORATION | 27,778 | 27,778 |
| DEERE & COMPANY | ||
| EI DU PONT DE NEMOURS & COMPANY | 26,507 | 26,507 |
| EMC CORPORATION | 40,885 | 40,885 |
| EMERSON ELECTRIC COMPANY | 23,772 | 23,772 |
| EXELON CORPORATION | 23,716 | 23,716 |
| EXXON MOBIL CORPORATION | 31,336 | 31,336 |
| FEDEX CORP | 28,159 | 28,159 |
| FIREEYE INC | 22,503 | 22,503 |
| FORD MOTOR COMPANY | 37,888 | 37,888 |
| GENERAL ELECTRIC COMPANY | 58,743 | 58,743 |
| GILEAD SCIENCES INC. | 50,696 | 50,696 |
| JACOBS ENGINEERING GROUP INC | 24,834 | 24,834 |
| JP MORGAN CHASE & COMPANY | 80,689 | 80,689 |
| MCKESSON CORPORATION | 32,194 | 32,194 |
| MICROSOFT CORPORATION | 49,155 | 49,155 |
| MONDELEZ INTERNATIONAL INC | 34,523 | 34,523 |
| NATIONAL OILWELL VARCO INC | ||
| NORDSTROM INC | 25,602 | 25,602 |
| PEPSICO INC | 38,438 | 38,438 |
| PHILIP MORRIS INTERNATIONAL | 27,657 | 27,657 |
| PROCTER & GAMBLE COMPANY | 41,134 | 41,134 |
| QUALCOMM INC | 21,693 | 21,693 |
| SCHLUMBERGER LIMITED | 22,059 | 22,059 |
| SKYWORKS SOLUTIONS INC | 50,631 | 50,631 |
| TARGET CORPORATION | 44,946 | 44,946 |
| TERADATA CORP | ||
| UNION PACIFIC CORPORATION | 30,733 | 30,733 |
| UNITEDHEALTH GROUP INC | 61,996 | 61,996 |
| U S BANCORP DEL | 33,868 | 33,868 |
| VANGUARD 500 INDEX FUND | 174,873 | 174,873 |
| WALT DISNEY CO | 83,045 | 83,045 |
| DFA US SMALL CAP EQUITIES | 187,130 | 187,130 |
| LKCM SMALL CAP EQ INSTITUTI | ||
| MORGAN STANLEY INST MID CAP | 85,847 | 85,847 |
| T ROWE PRICE MID CAP VALUE | 89,436 | 89,436 |
| AMERICAN EUROPACIFIC GROWTH | 239,600 | 239,600 |
| EATON VANCE TAX-MANAGED | ||
| GS-INTERNATIONAL SML CAP INSIGHT FUN | 144,383 | 144,383 |
| HARBOR INTERNATIONAL FUND | 226,514 | 226,514 |
| DFA EMERGING MARKETS SML CAP | 132,559 | 132,559 |
| OPPENHEIMER DEVELOPING MARKETS | 297,046 | 297,046 |
| VANGUARD EMERGING MARKETS STOCK INDE | 283,275 | 283,275 |
| ROCHE HOLDINGS LTD SPONS | 44,363 | 44,363 |
| PRINCIPAL GLOBAL REAL ESTATE SEC | 186,698 | 186,698 |
| BHP BILLITON LIMITED ADR |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | FMV | 706 | 706 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT AND FIXTURES | 57,151 | 42,666 | 14,485 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,412 | 2,229 | 4,183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 2 | 2 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,165,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 1,000 | 1,000 | ||
| BAD DEBT | 1,186 | 1,186 | ||
| BANK CHARGES | 172 | 86 | 86 | |
| DUES & SUBSCRIPTIONS | 850 | 170 | 680 | |
| INSURANCE | 3,092 | 1,546 | 1,546 | |
| OFFICE SUPPLIES | 12,738 | 2,548 | 10,190 | |
| POSTAGE AND DELIVERY | 368 | 74 | 294 | |
| REPAIRS & MAINTENANCE | 123 | 25 | 98 | |
| TELEPHONE | 1,599 | 320 | 1,279 | |
| WORKERS COMPENSATION | 545 | 545 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | NONE | 1,869,710 | 0 % | EDUCATIONAL PURPOSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 37,610 | 37,610 | ||
| DENTAL HYGENISTS - FLOURIDE RINS | 16,671 | 16,671 | ||
| SCANNING SERVICES | 4,492 | 4,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 9,936 | |||
| CALIFORNIA FILING FEES | 85 | 85 | ||
| FOREIGN TAXES | 261 | 261 |