| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,566 | 156 | 11,986 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| computer | 2010-08-01 | 1,245 | 1,245 | SL | 3.000000000000 | 0 | 0 | ||
| Sony Vaio and accessories | 2011-03-01 | 1,144 | 1,144 | SL | 3.000000000000 | 0 | 0 | ||
| Dell Tower and accessories | 2011-12-01 | 1,675 | 1,675 | SL | 3.000000000000 | 0 | 0 | ||
| 2 iPads | 2012-09-01 | 1,398 | 1,134 | SL | 3.000000000000 | 264 | 0 | ||
| Elaine's computer | 2014-03-31 | 1,470 | 368 | SL | 3.000000000000 | 311 | 0 | ||
| Kim's Computer | 2014-03-31 | 1,913 | 478 | SL | 3.000000000000 | 490 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income | 7,145,704 | 7,145,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 16,592,110 | 16,592,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | FMV | 14,637,319 | 14,637,319 |
| ALTERNATIVE INVESTMENTS | FMV | 7,979,747 | 7,979,747 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| computer | 1,245 | 1,245 | 0 | |
| Sony Vaio and accessories | 1,144 | 1,144 | 0 | |
| Dell Tower and accessories | 1,675 | 1,675 | 0 | |
| 2 iPads | 1,398 | 1,398 | 0 | |
| Elaine's computer | 1,470 | 679 | 791 | |
| Kim's Computer | 1,913 | 968 | 945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTS RECEIVABLE | 4,714 |
| Description | Amount |
|---|---|
| Book to tax difference on gain of Duncanville Property | 319,490 |
| UNREALIZED GAINS | 213,232 |
| Change in excise taxes | 44,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,750 | 18 | 1,348 | |
| OFFICE EXPENSE | 15,818 | 144 | 11,915 | |
| MISCELLANEOUS | 2,289 | 23 | 1,763 | |
| Rental expenses | 78,268 | 78,268 | 0 | |
| Rental expenses | 14,406 | 14,406 | 0 | |
| rental expenses | 170,539 | 170,539 | 0 | |
| Rental expenses | 54,741 | 54,741 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposits | 0 | 31,935 |
| Deferred tax liability | 0 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 18,596 | 186 | 14,319 | |
| INVESETMENT MANAGEMENT | 92,578 | 92,578 | 0 | |
| Real estate | 2,400 | 2,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 2,750 | 2,750 | 0 | |
| Excise | 20,008 | 0 | 0 |