| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 652 I Shares Core S&P 500 ETF | AT COST | 129,933 | 126,892 |
| Bel Air Managed Mutual Funds | AT COST | 691,362 | 593,761 |
| Bel Air Managed Fixed Income Mutual Funds | AT COST | 1,213,899 | 1,203,770 |
| Bel Air Managed Alternative Investment Mutual Funds | AT COST | 128,924 | 120,161 |
| BHR Mawter Fund LTD | AT COST | 250,000 | 176,626 |
| Seer Capital Partners Offshore Fund LTD | AT COST | 250,000 | 231,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal And Professional Fees | 595 | 0 | 595 | 0 |
| Description | Amount |
|---|---|
| Rounding | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM PROMOTION AND PR | 7,903 | 0 | 7,903 | 7,903 |
| Program Awards and Expenses | 19,525 | 0 | 19,525 | 19,525 |
| Operating Expenses | 206 | 0 | 206 | 206 |
| Bank Charges | 36 | 0 | 36 | 0 |
| Insurance | 2,449 | 0 | 2,449 | 0 |
| Sr Program Managers | 3,000 | 0 | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,127 | 1,564 | 3,127 | 0 |
| Investment Expenses | 10,474 | 10,474 | 10,474 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income tax | 5,596 | 5,596 | 5,596 | 0 |