| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 Supreme Senator Van | 2005-12-05 | 52,850 | 52,850 | 200DB | 5.00 | ||||
| Building | 1957-09-15 | 315,439 | 315,439 | 200DB | 39.00 | ||||
| Flash Floor Repair | 1959-09-15 | 2,745 | 2,745 | 200DB | 39.00 | ||||
| Furniture and Fixtures | 1981-03-31 | 89,804 | 89,804 | SL | 7.00 | ||||
| Oil Burner | 1983-10-01 | 986 | 986 | SL | 10.00 | ||||
| 1984 Additions | 1984-09-15 | 16,260 | 16,260 | PRE | 18.00 | ||||
| 1985 Additions | 1985-09-15 | 4,580 | 4,580 | PRE | 19.00 | ||||
| 1986 Additions | 1986-09-15 | 8,924 | 8,924 | PRE | 19.00 | ||||
| 1987 Additions | 1987-09-15 | 31,953 | 22,565 | SL | 39.00 | 819 | |||
| 1988 Additions | 1988-09-15 | 3,095 | 2,106 | SL | 39.00 | 79 | |||
| 1989 Additions | 1989-09-15 | 9,477 | 6,207 | SL | 39.00 | 243 | |||
| TV/Dishes/Ceiling fan | 1990-09-15 | 6,333 | 6,333 | 200DB | 5.00 | ||||
| Loveseat/Wing chair | 1991-09-15 | 1,535 | 1,535 | 200DB | 5.00 | ||||
| Tapestery Chairs | 1992-09-15 | 1,438 | 1,438 | 200DB | 5.00 | ||||
| Loveseat/Swivel Chair | 1993-01-15 | 1,644 | 1,644 | 200DB | 5.00 | ||||
| 2 Living Room Chairs | 1992-04-15 | 558 | 558 | 200DB | 5.00 | ||||
| Kitchen Cabinets | 1993-11-23 | 2,524 | 2,524 | 200DB | 5.00 | ||||
| Lighting Living Room | 1993-10-15 | 935 | 935 | 200DB | 5.00 | ||||
| Furniture LR Brown | 1993-09-15 | 2,508 | 2,508 | 200DB | 5.00 | ||||
| Entertainment Center | 1994-11-15 | 2,377 | 2,377 | 200DB | 5.00 | ||||
| Chandeliers | 1993-09-11 | 805 | 805 | 200DB | 5.00 | ||||
| Stereo | 1994-11-11 | 600 | 600 | 200DB | 5.00 | ||||
| Vaporizers | 1995-10-11 | 3,046 | 3,046 | 200DB | 5.00 | ||||
| Air Conditioning | 1995-10-30 | 4,430 | 4,430 | SL | 39.00 | ||||
| Freezer | 1995-10-30 | 2,631 | 2,631 | 200DB | 5.00 | ||||
| Computer Memory | 1995-10-30 | 720 | 720 | 200DB | 5.00 | ||||
| Ice Maker | 1996-10-30 | 1,450 | 1,450 | 200DB | 5.00 | ||||
| Buffer | 1996-10-30 | 586 | 586 | 200DB | 5.00 | ||||
| Kitchen Cabinets | 1997-10-30 | 1,887 | 1,887 | 200DB | 5.00 | ||||
| Vacuum | 1998-10-30 | 623 | 623 | 200DB | 5.00 | ||||
| Medical Alarm System | 1998-10-30 | 1,634 | 1,634 | 200DB | 5.00 | ||||
| Front Desk | 1999-12-31 | 1,607 | 1,607 | 200DB | 7.00 | ||||
| Exit Lights | 1999-05-05 | 520 | 520 | 200DB | 5.00 | ||||
| Computer & Accessories | 2000-09-21 | 2,583 | 2,583 | 200DB | 5.00 | ||||
| Living Room Sofa | 2001-03-31 | 949 | 949 | 200DB | 5.00 | ||||
| Dining Room Furniture | 2001-08-27 | 17,059 | 17,059 | 200DB | 5.00 | ||||
| Water Softener System | 2001-06-11 | 2,075 | 2,075 | 200DB | 5.00 | ||||
| Carpet Cleaner | 2002-07-23 | 1,135 | 1,135 | 200DB | 5.00 | ||||
| Refrigerator | 2001-08-14 | 564 | 564 | 200DB | 5.00 | ||||
| Computer Staples | 2003-01-07 | 1,328 | 1,328 | 200DB | 5.00 | ||||
| Nursing Cabinet | 2003-02-11 | 633 | 633 | 200DB | 5.00 | ||||
| Bath Lift | 2003-03-11 | 2,280 | 2,280 | 200DB | 5.00 | ||||
| Refrigerator | 2003-10-21 | 2,355 | 2,355 | 200DB | 5.00 | ||||
| Maytag Washer | 2003-03-10 | 546 | 546 | 200DB | 5.00 | ||||
| Electrolux vacuum | 2003-08-27 | 750 | 750 | 200DB | 5.00 | ||||
| Speaker System | 1996-10-30 | 674 | 674 | 200DB | 5.00 | ||||
| Washer & Dryer | 2004-04-19 | 1,774 | 1,774 | 200DB | 5.00 | ||||
| Dishwasher | 2004-05-16 | 681 | 681 | 200DB | 5.00 | ||||
| Kitchen Water Heater | 2004-05-26 | 1,021 | 1,021 | 200DB | 5.00 | ||||
| Savin Copier | 2004-11-26 | 3,689 | 3,689 | 200DB | 5.00 | ||||
| Treadmill | 2004-12-01 | 800 | 800 | 200DB | 5.00 | ||||
| Dishwasher | 2004-12-14 | 685 | 685 | 200DB | 5.00 | ||||
| Pulse Oximeter | 2005-01-25 | 678 | 678 | 200DB | 5.00 | ||||
| Vital Signs Monitor | 2005-02-14 | 1,259 | 1,259 | 200DB | 5.00 | ||||
| Defibrillator | 2005-03-23 | 1,495 | 1,495 | 200DB | 5.00 | ||||
| Staples Office Furniture | 2005-03-31 | 3,422 | 3,422 | 200DB | 7.00 | ||||
| Office Cabinets | 2005-05-17 | 641 | 641 | 200DB | 5.00 | ||||
| Air Conditioner | 2005-06-21 | 1,137 | 1,137 | 200DB | 5.00 | ||||
| Desks & Lamps | 2005-10-21 | 4,590 | 4,590 | 200DB | 7.00 | ||||
| Carpet | 2006-05-01 | 606 | 606 | 200DB | 5.00 | ||||
| Desks | 2006-09-26 | 1,448 | 1,448 | 200DB | 5.00 | ||||
| Carpet | 2006-09-26 | 1,675 | 1,675 | 200DB | 5.00 | ||||
| Building Additions | 1961-09-15 | 1,241 | 1,241 | 200DB | 39.00 | ||||
| Building Additions | 1962-09-15 | 42,558 | 42,558 | 200DB | 39.00 | ||||
| Building Additions | 1963-09-15 | 14,370 | 14,370 | SL | 39.00 | ||||
| Building Additions | 1965-09-15 | 2,123 | 2,123 | SL | 39.00 | ||||
| Building Additions | 1968-09-15 | 4,384 | 4,384 | SL | 39.00 | ||||
| Building Additions | 1969-09-15 | 873 | 873 | SL | 39.00 | ||||
| Building Improvement | 1975-09-15 | 3,333 | 3,333 | SL | 39.00 | ||||
| Building Improvement | 1978-09-15 | 8,197 | 7,680 | SL | 39.00 | 210 | |||
| Building Improvement | 1979-09-15 | 11,200 | 10,207 | SL | 39.00 | 287 | |||
| Building Improvements | 1980-09-15 | 7,862 | 6,963 | SL | 39.00 | 202 | |||
| Building Improvement | 1981-09-15 | 8,286 | 7,126 | SL | 39.00 | 212 | |||
| Building Improvement | 1982-09-15 | 6,538 | 5,455 | SL | 39.00 | 168 | |||
| Patio/Porch/Roof | 1986-09-15 | 3,944 | 3,944 | PRE | 19.00 | ||||
| Building Improvement | 1989-09-15 | 2,717 | 1,779 | SL | 39.00 | 70 | |||
| Boiler / Alarm System | 1990-09-15 | 49,334 | 31,044 | SL | 39.00 | 1,265 | |||
| Insulation | 1996-10-30 | 4,096 | 1,939 | SL | 39.00 | 105 | |||
| Windown Replacements | 1997-03-31 | 10,000 | 4,626 | SL | 39.00 | 256 | |||
| Cedar Siding | 1997-03-31 | 25,000 | 11,565 | SL | 39.00 | 641 | |||
| Insulation | 1997-10-30 | 4,758 | 2,130 | SL | 39.00 | 122 | |||
| Cedar Siding | 1997-10-30 | 33,029 | 14,785 | SL | 39.00 | 847 | |||
| Window Replacement | 1997-10-30 | 7,500 | 3,357 | SL | 39.00 | 192 | |||
| Vinyl Shutters | 1998-10-30 | 1,823 | 769 | SL | 39.00 | 47 | |||
| Patio and Sidewalks | 1988-12-31 | 12,771 | 12,771 | SL | 15.00 | ||||
| Electrical Upgrade | 2001-01-26 | 13,290 | 4,842 | SL | 39.00 | 341 | |||
| Dining room tile floor | 2001-03-31 | 896 | 896 | 200DB | 5.00 | ||||
| Fire code upgrade | 2001-03-31 | 3,786 | 1,363 | SL | 39.00 | 97 | |||
| Electrical Wiring North | 2002-03-31 | 9,890 | 3,307 | SL | 39.00 | 254 | |||
| Alarm system upgrade | 2001-12-24 | 8,262 | 2,816 | SL | 39.00 | 212 | |||
| Fire Escape Updating | 2001-10-03 | 5,678 | 1,959 | SL | 39.00 | 146 | |||
| Firecode upgrade | 2001-12-31 | 1,135 | 387 | SL | 39.00 | 29 | |||
| Dining room tile project | 2001-09-30 | 896 | 896 | 200DB | 5.00 | ||||
| Building Improvement | 2001-09-30 | 924 | 321 | SL | 39.00 | 24 | |||
| Window replacement | 2003-12-08 | 3,449 | 999 | SL | 39.00 | 88 | |||
| Furnace Replacement | 2004-02-25 | 1,000 | 285 | SL | 39.00 | 26 | |||
| Doors & Locksets | 2006-02-20 | 1,029 | 241 | SL | 39.00 | 26 | |||
| Door Project | 2006-03-31 | 5,500 | 1,275 | SL | 39.00 | 141 | |||
| Plumbing Upgrade | 2006-12-11 | 5,373 | 1,142 | SL | 39.00 | 138 | |||
| Plumbing Improvements | 2006-09-11 | 4,841 | 1,060 | SL | 39.00 | 124 | |||
| Windows | 2006-06-22 | 7,835 | 1,766 | SL | 39.00 | 201 | |||
| Gas Improvements | 2006-08-18 | 566 | 125 | SL | 39.00 | 15 | |||
| Fire code and sprinkler system improvements- 2006 | 2006-08-01 | 44,091 | 9,751 | SL | 39.00 | 1,131 | |||
| Landscaping | 1996-10-23 | 866 | 866 | SL | 15.00 | ||||
| Landscaping Garden | 1996-10-23 | 19,641 | 19,641 | SL | 15.00 | ||||
| Walkway -Monument Stones | 2002-10-31 | 4,595 | 3,917 | 150DB | 15.00 | 271 | |||
| Sign | 2002-06-24 | 2,362 | 2,362 | 200DB | 7.00 | ||||
| Stone Wall | 2005-09-12 | 3,375 | 2,138 | SL | 15.00 | 225 | |||
| Heat Zone | 2006-04-04 | 1,483 | 341 | SL | 39.00 | 38 | |||
| Water Heater | 2006-04-22 | 1,126 | 259 | SL | 39.00 | 29 | |||
| Air Conditioner | 2006-05-26 | 6,318 | 6,318 | 200DB | 5.00 | ||||
| Land | 1957-09-15 | 2,000 | 0 | 0.00 | |||||
| Land Improvements | 1988-09-15 | 5,596 | 5,596 | SL | 15.00 | ||||
| Landscaping Improvements | 1992-05-15 | 584 | 584 | SL | 15.00 | ||||
| Landscaping | 1993-09-23 | 1,304 | 1,304 | SL | 15.00 | ||||
| Carpet Rm's 1,6,7 | 2007-05-14 | 2,050 | 2,050 | 200DB | 5.00 | ||||
| Salad Bar | 2007-06-26 | 1,611 | 1,611 | 200DB | 5.00 | ||||
| New Carpet Rooms 3 & 14 | 2007-10-30 | 1,110 | 1,110 | 200DB | 5.00 | ||||
| Kitchen Range | 2007-11-29 | 7,069 | 7,069 | 200DB | 5.00 | ||||
| Carpet Rm 22 | 2007-11-30 | 637 | 637 | 200DB | 5.00 | ||||
| Stack Chairs & Folding Table | 2007-12-28 | 707 | 707 | 200DB | 5.00 | ||||
| Aerus Electrolux | 2007-12-28 | 1,350 | 1,350 | 200DB | 5.00 | ||||
| Mattresses | 2008-02-28 | 3,592 | 3,592 | 200DB | 5.00 | ||||
| Kitchen Hood Supression System | 2008-02-25 | 3,070 | 3,070 | 200DB | 5.00 | ||||
| Computer | 2008-03-28 | 1,956 | 1,956 | 200DB | 5.00 | ||||
| Awning 3187 | 2007-05-14 | 10,902 | 10,902 | 200DB | 5.00 | ||||
| Bathroom Renovations | 2007-06-04 | 2,278 | 455 | SL | 39.00 | 58 | |||
| Elevator | 2008-09-01 | 382,470 | 64,154 | SL | 39.00 | 9,807 | |||
| Chair Deposit - Shepard Interior Selections | 2008-03-31 | 2,500 | 2,500 | 200DB | 5.00 | ||||
| Final payment - Shepard Interior Selections | 2008-04-29 | 2,343 | 2,343 | 200DB | 5.00 | ||||
| Nursing equipment | 2008-05-23 | 1,096 | 1,096 | 200DB | 5.00 | ||||
| Freezer | 2008-10-13 | 712 | 712 | 200DB | 5.00 | ||||
| Back door | 2008-11-04 | 7,479 | 1,223 | SL | 39.00 | 192 | |||
| Electrolux | 2009-03-18 | 900 | 900 | 200DB | 5.00 | ||||
| Transfer Switch | 2008-11-04 | 1,990 | 325 | SL | 39.00 | 51 | |||
| Awning | 2009-04-24 | 3,565 | 3,565 | 200DB | 5.00 | ||||
| Roof | 2010-01-04 | 18,948 | 2,530 | SL | 39.00 | 486 | |||
| Phone System | 2009-07-06 | 3,697 | 3,697 | 200DB | 5.00 | ||||
| Dryer | 2009-08-03 | 700 | 700 | 200DB | 5.00 | ||||
| Washer | 2010-03-08 | 1,099 | 1,099 | 200DB | 5.00 | ||||
| Apple Notebook | 2010-03-30 | 1,499 | 1,499 | 200DB | 5.00 | ||||
| Sofa | 2010-05-07 | 2,157 | 2,033 | 200DB | 5.00 | 124 | |||
| Computer-Bookkeeper | 2010-06-09 | 1,033 | 973 | 200DB | 5.00 | 60 | |||
| Ice Maker | 2010-08-24 | 1,000 | 942 | 200DB | 5.00 | 58 | |||
| Freezer | 2010-10-18 | 658 | 620 | 200DB | 5.00 | 38 | |||
| Carpet | 2010-12-10 | 672 | 633 | 200DB | 5.00 | 39 | |||
| Sign Light | 2010-12-20 | 830 | 645 | 200DB | 7.00 | 74 | |||
| Stone Wall | 2010-06-09 | 5,800 | 1,740 | SL | 15.00 | 387 | |||
| Water Softeners | 2011-07-25 | 2,300 | 1,903 | 200DB | 5.00 | 265 | |||
| Boiler | 2011-11-07 | 7,622 | 660 | SL | 39.00 | 195 | |||
| Computer - Nursing | 2012-02-13 | 784 | 649 | 200DB | 5.00 | 90 | |||
| Wall Oven | 2012-03-27 | 680 | 562 | 200DB | 5.00 | 78 | |||
| Generator | 2013-02-15 | 53,101 | 2,893 | SL | 39.00 | 1,362 | |||
| Carpeting | 2013-02-22 | 529 | 376 | 200DB | 5.00 | 61 | |||
| Activities computer | 2013-04-26 | 857 | 446 | 200DB | 5.00 | 165 | |||
| Television | 2013-08-22 | 1,404 | 730 | 200DB | 5.00 | 270 | |||
| Copier | 2013-06-10 | 545 | 283 | 200DB | 5.00 | 105 | |||
| Donated Couch (Rosemary Smith Furniture) | 2014-09-30 | 1,600 | 320 | 200DB | 5.00 | 512 | |||
| Carpet (Dessert Dune @ Carpet Mill)- Room 9 | 2015-03-16 | 500 | 100 | 200DB | 5.00 | 160 | |||
| Wing Chair- Shepard Interior | 2014-11-24 | 1,935 | 387 | 200DB | 5.00 | 619 | |||
| Donated Sideboard (rosemary smith furniture) | 2014-09-30 | 1,000 | 200 | 200DB | 5.00 | 320 | |||
| Kitchen floors | 2015-08-03 | 8,700 | SL | 39.00 | 139 | ||||
| Apple Computer | 2016-03-17 | 1,693 | 200DB | 5.00 | 339 | ||||
| Dishwasher | 2016-02-01 | 5,065 | 200DB | 5.00 | 1,013 |
| Description | Amount |
|---|---|
| Book depreciation | 25,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and subscriptions | 2,050 | 2,050 | ||
| Entertainment and gifts | 3,648 | 3,618 | ||
| Equipment | 5,993 | 5,993 | ||
| Food | 57,371 | 57,174 | ||
| Insurance | 26,991 | 26,991 | ||
| Supplies | 22,433 | 22,252 | ||
| Telephone | 3,922 | 3,922 | ||
| Utilities | 47,846 | 47,846 | ||
| Miscellaneous | 2,654 | 2,712 | ||
| Repairs and Maintenance | 31,002 | 32,404 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Donation- Furniture | |||
| Miscellaneous Income | 1,281 | ||
| Admission Fees | 4,200 | ||
| Residents Fees | |||
| Residents Renta | 526,802 |
| Description | Amount |
|---|---|
| Tax depreciation | 26,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sewer | 997 | 997 | ||
| Payroll taxes | 34,954 | 34,720 |