| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,664 | 7,664 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND EQUIPMENT | 2005-05-16 | 15,160 | 14,663 | 200DB | 10.0000 | 497 | 408 | ||
| CAMERA (2) | 2007-02-03 | 1,209 | 1,011 | 200DB | 10.0000 | 79 | 65 | ||
| WEBSITE DESIGN | 2008-11-04 | 10,963 | 10,963 | S/L | 3.0000 | ||||
| WEBSITE DESIGN | 2009-08-06 | 4,892 | 4,892 | S/L | 3.0000 | ||||
| MACBOOK AIR | 2014-11-11 | 1,199 | 60 | 200DB | 5.0000 | 456 | 375 | ||
| MACBOOK PRO | 2014-03-25 | 1,269 | 444 | 200DB | 5.0000 | 330 | 271 | ||
| MACBOOK AIR | 2014-06-25 | 1,199 | 300 | 200DB | 5.0000 | 359 | 295 | ||
| MACBOOK AIR | 2014-11-13 | 1,199 | 60 | 200DB | 5.0000 | 456 | 375 | ||
| NEW STUDIO | 2015-08-10 | 9,500 | S/L | 15.0000 | 4,908 | 4,032 | |||
| IPAD | 2015-03-13 | 970 | 200DB | 5.0000 | 582 | 478 | |||
| IPAD | 2015-03-13 | 1,081 | 200DB | 5.0000 | 649 | 533 | |||
| MINI IPAD | 2015-03-20 | 700 | 200DB | 5.0000 | 420 | 345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT & INTANGIBLE ASSET | 49,341 | 41,129 | 8,212 | 8,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TIMING DIFFERENCE | 11,033 | 11,402 | 11,402 |
| SECURITY DEPOSIT | 1,200 | 1,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 3,783 | 3,783 | ||
| BANK CHARGES | 186 | 186 | ||
| EVENT | 15,701 | 15,701 | ||
| FUNDRAISING | 6,081 | 6,081 | ||
| INSURANCE | 2,635 | 2,635 | ||
| MISCELLANEOUS | 1,279 | 1,051 | 228 | |
| OFFICE | 775 | 637 | 138 | |
| RESEARCH | 5,863 | 5,863 | ||
| SOUND EQUIPMENT & SUPPLIES | 2,256 | 2,256 | ||
| STUDIO TIME | 75 | 75 | ||
| SUBCONTRACTORS | 1,800 | 1,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT | 4,986 | 4,986 | |
| PROGRAM UNDERWRITING | 40,000 | 40,000 | |
| RADIO PROGRAM | 125,000 | 125,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 7,390 | 1,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,640 | 15,313 | 3,327 | |
| PERSONAL PROPERTY TAX | 623 | 512 | 111 |