| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 46,614 | 15,537 | 15,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 54,399,869 | 54,399,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | FMV | 4,674,242 | 4,674,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,867 | 1,956 | 1,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAXES | 6,000 | 6,000 | 6,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 29,814 | 29,814 | 0 | |
| MEETING EXPENSES | 559 | 0 | 0 | |
| WEBSITE/SOFTWARE | 12,355 | 6,177 | 6,178 | |
| MISCELLANEOUS | 231 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENDOWMENT VENTURE PARTNERS | -3,748 | -3,748 | |
| LOWE REALESTATE INCOME AND GROWTH | -86 | -86 | |
| REDWOOD KAIROS REAL ESTATE VALUE FUND III, LLC | -61,353 | -61,353 | |
| CAPITAL DYNAMICS | -23,094 | -23,094 | |
| REDWOOD KAIROS REAL ESTATE VALUE FUND IV, LLC | -481 | -481 | |
| PORTFOLIO ADVISORS PRIVATE EQUITY FUND III LP | -22,817 | -22,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - KALMAR | 44,739 | 44,739 | 0 | |
| MANAGEMENT FEES - BEACAN POINT | 81,408 | 81,408 | 0 | |
| MANAGEMENT FEES - STRALEM & COMPANY | 8,714 | 8,714 | 0 | |
| MANAGEMENT FEES - ST. JAMES | 34,480 | 34,480 | 0 | |
| MANAGEMENT FEES - SARATOGA RESEARCH | 48,656 | 48,656 | 0 | |
| MANAGEMENT FEES - VAUGHAN NELSON | 38,966 | 38,966 | 0 | |
| MANAGEMENT FEES - FIDUCIARY MANAGEMENT | 45,809 | 45,809 | 0 | |
| MANAGEMENT FEES - ENTERPRISE TRUST | 20,506 | 20,506 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 73,000 | 0 | 0 |