| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION F | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 33 DUKE ENERGY CORP. | 2,531 | 2,356 |
| 60 LAB CORP. AMER HLDGS | 2,616 | 7,418 |
| 34 MONSANTO CO. | 265 | 3,350 |
| 8880 NSTAR | 441,625 | 453,502 |
| 50 SPECTRA ENERGY CORP. | 1,843 | 1,197 |
| 2414 TORONTO DOMINION BANK | 74,979 | 94,198 |
| 1,060 WAL MART STORES INC. | 54,259 | 64,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FUND ADM | FMV | 35,068 | 56,326 |
| 100,000 HSBC EQUITY LINKED CD | FMV | 139,020 | |
| 100,000 BARCLAY BANK DE 3/3/15 2.75% | FMV | ||
| 50,000 WELLS FARGO 4.5 Y 4/30/15 | FMV | ||
| 100,000 GE CAPITAL 11/23/15 1.0% | FMV | ||
| 100,000 ALLY BANK MIDVALE 1.15% | FMV | 100,139 | 100,254 |
| 100,000 GE MONEY BANK 09/30/16 2.0% | FMV | 100,714 | 100,868 |
| 100,000 DISCOVER BK 04/18/17 | FMV | 100,977 | 100,977 |
| 100,000 GE MONEY BANK 8/21/17 2.75% | FMV | 100,000 | 102,347 |
| 150,000 JP MORGAN CHASE BANK | FMV | 150,000 | 150,945 |
| 75,000 UNION BANK NA 7Y | FMV | 75,000 | 102,503 |
| 50,000 WELLS FARGO BANK NA 7Y | FMV | 50,000 | 60,555 |
| 50,000 HSBC BANK USA 7Y DJIA | FMV | 50,000 | 65,490 |
| 100,000 JPM 7Y EFFCIENTE INDEX | FMV | 100,000 | 98,570 |
| 100,000 GOLDMAN SACHS 05/23/18 2.25% | FMV | 101,040 | 100,753 |
| 100,000 DISCOVER BANK 2% 06/25/19 | FMV | 100,000 | 99,817 |
| 100,000 HSBC BANK 03/23/20 CD | FMV | 100,000 | 103,640 |
| 50,000 SYNCHRONY BANK 2.35% 06/22/20 | FMV | 50,053 | 49,884 |
| 75,000 SUMMIT COMMUNITY BANK 1.75% | FMV | 74,997 | 75,048 |
| 50,000 AMERICAN EXP 2.3% 11/18/20 | FMV | 50,222 | 49,597 |
| 50,000 BMW BANK 2.25% 11/18/20 | FMV | 50,172 | 49,596 |
| 100,000 BARCLAYS BANK DE 03/25/21 | FMV | 100,000 | 103,980 |
| 100,000 CIT BANK SALT LAKE CITY 2.65 | FMV | 100,000 | 100,211 |
| 75,000 GOLDMAN SACHS 12/27/2021 | FMV | 75,000 | 76,531 |
| 75,000 GOLDMAN SACHS 12/27/2021 | FMV | 75,000 | 75,805 |
| 100,000 HSBC EQ LINKED CD 12/27/22 | FMV | 100,000 | 93,780 |
| 100,000 BARCLAYS BANK CD DE 12/27/22 | FMV | 100,000 | 94,450 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 134,368 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 263 | 263 |