| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and Accounting | 2,485 | 0 | 0 | 2,485 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2001 Property Imp | 2001-06-30 | 8,263 | 4,956 | SL | 20.000000000000 | 413 | 0 | 413 | |
| 2002 Property Imp | 2002-06-30 | 166,164 | 102,841 | SL | 20.000000000000 | 8,308 | 0 | 8,308 | |
| 2003 Property Imp | 2003-06-30 | 19,548 | 11,725 | SL | 20.000000000000 | 977 | 0 | 977 | |
| 2004 Property Imp | 2004-06-30 | 5,400 | 2,970 | SL | 20.000000000000 | 270 | 0 | 270 | |
| 2005 Property Imp | 2005-06-30 | 32,412 | 16,210 | SL | 20.000000000000 | 1,621 | 0 | 1,621 | |
| 2006 Property Imp | 2006-06-30 | 21,795 | 9,810 | SL | 20.000000000000 | 1,090 | 0 | 1,090 | |
| 2007 Property Imp | 2007-06-30 | 46,264 | 18,504 | SL | 20.000000000000 | 2,313 | 0 | 2,313 | |
| 2008 Property Imp | 2008-06-30 | 1,097 | 385 | SL | 20.000000000000 | 55 | 0 | 55 | |
| 2001 Furn & Fix | 2001-06-30 | 5,297 | 5,297 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2004 Furn & Fix | 2001-06-30 | 4,640 | 4,640 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2005 Furn & Fix | 2005-06-30 | 10,416 | 10,416 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2006 Furn & Fix | 2006-06-30 | 9,565 | 8,607 | SL | 10.000000000000 | 958 | 0 | 958 | |
| 2009 Furn & Fix | 2009-06-30 | 33,963 | 20,376 | SL | 10.000000000000 | 3,396 | 0 | 3,396 | |
| 2010 Furn & Fix | 2010-06-30 | 1,450 | 725 | SL | 10.000000000000 | 145 | 0 | 145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments - Schwab | AT COST | 253,196 | 231,717 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2001 Property Imp | 8,263 | 5,369 | 2,894 | 2,894 |
| 2002 Property Imp | 166,164 | 111,149 | 55,015 | 55,015 |
| 2003 Property Imp | 19,548 | 12,702 | 6,846 | 6,846 |
| 2004 Property Imp | 5,400 | 3,240 | 2,160 | 2,160 |
| 2005 Property Imp | 32,412 | 17,831 | 14,581 | 14,581 |
| 2006 Property Imp | 21,795 | 10,900 | 10,895 | 10,895 |
| 2007 Property Imp | 46,264 | 20,817 | 25,447 | 25,447 |
| 2008 Property Imp | 1,097 | 440 | 657 | 657 |
| 2001 Furn & Fix | 5,297 | 5,297 | 0 | 0 |
| 2004 Furn & Fix | 4,640 | 4,640 | 0 | 0 |
| 2005 Furn & Fix | 10,416 | 10,416 | 0 | 0 |
| 2006 Furn & Fix | 9,565 | 9,565 | 0 | 0 |
| 2009 Furn & Fix | 33,963 | 23,772 | 10,191 | 10,191 |
| 2010 Furn & Fix | 1,450 | 870 | 580 | 580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Improvements | 423,725 | 423,725 | 423,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Management | 111,203 | 0 | 0 | 111,203 |
| Maintenance & Repairs | 65,504 | 0 | 0 | 65,504 |
| Security | 952 | 0 | 0 | 952 |
| Telephone & Utilities | 2,028 | 0 | 0 | 2,028 |
| Miscellaneous | 4,697 | 0 | 0 | 4,697 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fee Income | 7,525 | 7,525 |
| Description | Amount |
|---|---|
| Capital Contributions Current Year | 108,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 338 | 0 | 0 | 0 |