| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,200 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 559 Grant Rd - Land | 2006-01-01 | 8,240 | L | 0 | 0 | ||||
| 559 Grant Rd - Building | 2006-01-01 | 12,310 | 2,844 | SL | 39.000000000000 | 316 | 316 | ||
| 560 Grant Rd - Land | 2006-01-01 | 37,620 | L | 0 | 0 | ||||
| 560 Grant Rd - Building | 2006-01-01 | 15,240 | 3,519 | SL | 39.000000000000 | 391 | 391 | ||
| Overhead door repair | 2006-06-26 | 6,000 | 1,309 | SL | 39.000000000000 | 154 | 154 | ||
| Leasehold Improvements | 2006-09-28 | 18,170 | 3,844 | SL | 39.000000000000 | 466 | 466 | ||
| Leasehold Improvements | 2006-11-10 | 12,340 | 2,581 | SL | 39.000000000000 | 316 | 316 | ||
| 558 Grant Rd. - Land | 2006-01-01 | 20,900 | L | 0 | 0 | ||||
| 558 Grant Rd. - Building | 2006-01-01 | 64,600 | 14,401 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| 553 Grant Rd. - Land | 2006-01-01 | 4,040 | L | 0 | 0 | ||||
| 553 Grant Rd. - Building | 2006-01-01 | 26,140 | 6,030 | SL | 39.000000000000 | 670 | 670 | ||
| 300 Industrial, Bldg # 336 - Land | 2006-01-01 | 6,659 | L | 0 | 0 | ||||
| 300 Industrial, Bldg # 336 - Building | 2006-01-01 | 11,291 | 2,610 | SL | 39.000000000000 | 290 | 290 | ||
| 2003 Chevy 1500 | 2006-12-13 | 16,114 | 16,114 | 200DB | 5.000000000000 | 0 | 0 | ||
| Fork Lift | 2006-03-07 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| 18 ft Trailer - C&S Trailers | 2006-05-11 | 2,075 | 2,075 | 200DB | 5.000000000000 | 0 | 0 | ||
| CORDLESS PHONE | 2008-11-03 | 161 | 80 | 200DB | 7.000000000000 | 0 | 19 | ||
| Mobile Home & Improvements | 2011-10-07 | 47,907 | 3,991 | SL | 39.000000000000 | 1,228 | 1,228 | ||
| Land-Mobile Home Lot Improvements | 2011-08-04 | 26,550 | L | 0 | 0 | ||||
| 560 Bld Imprvmnts-Bathroom addn/rehab | 2011-10-05 | 3,394 | 283 | SL | 39.000000000000 | 87 | 87 | ||
| Tractor Implements-Equipment | 2012-08-18 | 13,000 | 3,658 | 200DB | 7.000000000000 | 812 | 1,857 | ||
| WINTERIZING PLUMB REPAIR | 2014-01-21 | 1,223 | 175 | 200DB | 7.000000000000 | 299 | 175 | ||
| FREEZE REPAIR RENTAL | 2014-02-24 | 821 | 117 | 200DB | 7.000000000000 | 201 | 117 | ||
| TRACTOR REPAIR | 2014-07-22 | 1,306 | 187 | 200DB | 7.000000000000 | 320 | 187 | ||
| RUN PVC | 2014-09-26 | 1,360 | 194 | 200DB | 7.000000000000 | 333 | 194 | ||
| FILL TANK | 2014-09-13 | 2,369 | 338 | 200DB | 7.000000000000 | 580 | 338 | ||
| COMPUTER | 2014-10-23 | 1,033 | 344 | 200DB | 3.000000000000 | 459 | 344 | ||
| MAJOR REPAIRS | 2014-07-29 | 14,110 | 151 | SL | 39.000000000000 | 362 | 362 | ||
| LAND | 2006-01-01 | 957,550 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 559 Grant Rd - Land | 8,240 | 0 | 8,240 | |
| 559 Grant Rd - Building | 12,310 | 3,160 | 9,150 | |
| 560 Grant Rd - Land | 37,620 | 0 | 37,620 | |
| 560 Grant Rd - Building | 15,240 | 3,910 | 11,330 | |
| Overhead door repair | 6,000 | 1,463 | 4,537 | |
| Leasehold Improvements | 18,170 | 4,310 | 13,860 | |
| Leasehold Improvements | 12,340 | 2,897 | 9,443 | |
| 558 Grant Rd. - Land | 20,900 | 0 | 20,900 | |
| 558 Grant Rd. - Building | 64,600 | 16,057 | 48,543 | |
| 553 Grant Rd. - Land | 4,040 | 0 | 4,040 | |
| 553 Grant Rd. - Building | 26,140 | 6,700 | 19,440 | |
| 300 Industrial, Bldg # 336 - Land | 6,659 | 0 | 6,659 | |
| 300 Industrial, Bldg # 336 - Building | 11,291 | 2,900 | 8,391 | |
| 2003 Chevy 1500 | 16,114 | 16,114 | 0 | |
| Fork Lift | 4,000 | 4,000 | 0 | |
| 18 ft Trailer - C&S Trailers | 2,075 | 2,075 | 0 | |
| CORDLESS PHONE | 161 | 161 | 0 | |
| Mobile Home & Improvements | 47,907 | 5,219 | 42,688 | |
| Land-Mobile Home Lot Improvements | 26,550 | 0 | 26,550 | |
| 560 Bld Imprvmnts-Bathroom addn/rehab | 3,394 | 370 | 3,024 | |
| Tractor Implements-Equipment | 13,000 | 10,970 | 2,030 | |
| WINTERIZING PLUMB REPAIR | 1,223 | 474 | 749 | |
| FREEZE REPAIR RENTAL | 821 | 318 | 503 | |
| TRACTOR REPAIR | 1,306 | 507 | 799 | |
| RUN PVC | 1,360 | 527 | 833 | |
| FILL TANK | 2,369 | 918 | 1,451 | |
| COMPUTER | 1,033 | 803 | 230 | |
| MAJOR REPAIRS | 14,110 | 513 | 13,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Inventory Asset | FMV | 42,000 | 42,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 957,550 | 0 | 957,550 |
| Description | Amount |
|---|---|
| Prior year excise tax 2013 | 112 |
| Prior year excise tax 2014 | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and Delivery | 471 | 0 | 0 | |
| Investment Services & Publications | 15 | 0 | 0 | |
| Dues & Subscriptions | 265 | 0 | 0 | |
| Supplies | 941 | 0 | 0 | |
| Bank Service Charges | 57 | 0 | 0 | |
| Safe Deposit Box Rental | 360 | 0 | 0 | |
| Office Expense | 556 | 0 | 0 | |
| Insurance | 1,042 | 0 | 0 | |
| Miscellaneous | 311 | 0 | 0 | |
| Repairs and Maintenance | 12,483 | 12,483 | 0 | |
| Contract labor | 9,403 | 9,403 | 0 | |
| Automobile & truck | 1,591 | 1,591 | 0 | |
| Telephone | 4,324 | 4,324 | 0 | |
| Utilities | 2,915 | 2,915 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 5,740 | 18,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 16,653 | 0 | 0 | |
| Property Taxes | 10,902 | 10,902 | 0 |