| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,816 | 0 | 3,816 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Montreal Med Term Note | 25,586 | 25,293 |
| BP Capital Markets PLC | 25,947 | 25,196 |
| Citigroup | 100,129 | 101,571 |
| General Dynamics Corp | 25,879 | 25,186 |
| John Deere Capital Corp | 25,503 | 25,327 |
| JP Morgan Chase & Co | 24,930 | 25,036 |
| Kinder Morgan Energy | 50,492 | 45,154 |
| Thermo Fisher Scientific Inc | 75,494 | 76,171 |
| Toyota Motor Credit Corp | 25,528 | 25,218 |
| Verizon Communications, Inc | 81,605 | 80,380 |
| Wells Fargo & Co | 75,758 | 78,984 |
| AT&T, Inc. | 25,200 | 25,186 |
| EMC Corp | 25,269 | 22,337 |
| Morgan Stanley | 25,368 | 25,158 |
| Walgreen Co | 24,692 | 24,173 |
| Xerox Corp | 25,301 | 24,539 |
| eBay, Inc. | 49,791 | 47,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co Com | 18,698 | 31,634 |
| Abbott Labs | 14,306 | 21,108 |
| Apple Inc | 15,789 | 36,841 |
| Berkshire Hathaway Inc | 19,092 | 33,670 |
| Chevron Corp | 28,366 | 24,739 |
| CME Group INCE | 20,703 | 35,334 |
| Coca-Cola Co | 20,640 | 22,554 |
| Costco Wholesale Corp | 17,403 | 32,300 |
| Exxon Mobil Corp | 8,686 | 7,795 |
| Home Depot Inc | 15,992 | 47,610 |
| Intel Corp Comm | 22,961 | 36,173 |
| Johnson & Johnson | 9,710 | 16,435 |
| Novo Nordisk | 12,550 | 21,780 |
| Oracle Corporation | 24,087 | 27,580 |
| Pepsico Inc | 19,142 | 19,984 |
| Schwab Charles Corp | 11,545 | 16,465 |
| Thermo Fisher Scientific Inc | 12,080 | 34,753 |
| Union Pacific Corp | 14,902 | 21,114 |
| US Bancorp | 20,237 | 30,722 |
| Walt Disney Co | 11,017 | 26,795 |
| Unilever PLC | 28,597 | 30,184 |
| Blackrock, Inc. | 30,022 | 34,052 |
| CarMax, Inc. | 18,844 | 18,890 |
| Express Scripts Holdings | 32,886 | 39,335 |
| General Electric Co. | 17,263 | 21,805 |
| Lowes Companies, Inc. | 10,626 | 15,208 |
| Mastercard, Inc. | 25,387 | 31,642 |
| Schlumberger Ltd. | 27,789 | 19,181 |
| Wells Fargo & Co New | 15,940 | 16,308 |
| eBay, Inc. | 5,042 | 6,870 |
| Baidu, Inc. | 10,564 | 9,452 |
| Novartis AG | 20,434 | 17,208 |
| Alphabet, Inc. Class A | 8,913 | 24,896 |
| Alphabet, Inc. Class C | 8,866 | 24,284 |
| Compass Minerals Intl, Inc. | 9,201 | 7,527 |
| Discover Financial Services | 19,425 | 18,767 |
| HCP, Inc. | 11,406 | 11,472 |
| PayPal Holdings, Inc. | 7,291 | 9,050 |
| Potash Corp Of Saskatchewan | 11,030 | 6,848 |
| The Priceline Group, Inc | 21,617 | 25,499 |
| Time Warner, Inc. | 22,203 | 16,168 |
| United Parcel Service, Inc | 22,559 | 21,652 |
| W.W. Grainger, Inc. | 29,037 | 25,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX Materials SPDR | AT COST | 21,330 | 25,618 |
| Artisan International Fund #661 | AT COST | 161,443 | 266,108 |
| Diamond Hills Long-Short Fund Clss I #11 | AT COST | 36,478 | 50,764 |
| Harbor International Fund Class Institutional #2011 | AT COST | 188,591 | 212,993 |
| IShares Russell 1000 Growth | AT COST | 68,173 | 102,464 |
| Ishares Russell 2000 Growth Index Fund | AT COST | 54,033 | 111,424 |
| Ishares Russell 2000 Value Index Fund | AT COST | 42,571 | 74,471 |
| Ishares TR Russell Midcap Growth Index Fund | AT COST | 102,642 | 211,416 |
| Ishares TR Russell Midcap Value Index FD | AT COST | 82,359 | 157,231 |
| Madison Harbor Private Equity Fund of Funds | AT COST | 104,382 | 80,362 |
| Oppenheimer Senior Floating Rate Y | AT COST | 225,000 | 204,252 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 102,290 | 88,871 |
| PIMCO Emerging Local Bond Fund Inst | AT COST | 45,243 | 28,742 |
| Principal Preferred Securities Fund Class Ins #4929 | AT COST | 61,234 | 63,964 |
| SPDR Dow Jones Intl. Real Estate | AT COST | 44,330 | 41,858 |
| T Rowe Price Short Term Bond Fund #55 | AT COST | 49,888 | 48,484 |
| Templeton Global Bond Fund Advisor | AT COST | 250,595 | 220,333 |
| The Endowment TEI Fund LP | AT COST | 212,541 | 184,200 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 112,389 | 88,481 |
| Vanguard REIT ETF | AT COST | 54,360 | 64,183 |
| American Express Centurion 60-MO CD | AT COST | 75,000 | 75,867 |
| AMEX Utilities SPDR | AT COST | 10,170 | 10,820 |
| Baron Emerging Markets Fund | AT COST | 50,000 | 42,911 |
| iShares Dow Jones US Telecom | AT COST | 7,013 | 7,198 |
| GE Capital Retail Bank CD | AT COST | 24,931 | 25,139 |
| JP Morgan High Yield Select | AT COST | 126,245 | 108,647 |
| Dreyfus Opportunistic Midcap Value I | AT COST | 46,190 | 35,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,272 | 0 | 1,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Statutory Representation Fees | 402 | 0 | 402 | |
| D&O Insurance | 1,817 | 0 | 1,817 | |
| Portfolio Expenses from K-1 | 2,275 | 2,275 | 0 | |
| Depository Fees | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Partnership K-1 - TEI Endowment Fund | 8,738 | 8,738 | 8,738 |
| Description | Amount |
|---|---|
| Refund of prior year scholarship distribution | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 5,116 | 5,116 | 0 | |
| Agent Fees | 26,084 | 5,217 | 20,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,137 | 1,137 | 0 | |
| Estimated Tax Payments | 3,920 | 0 | 0 | |
| Excise Tax Payments | 1,194 | 0 | 0 |