| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 17,258 | 17,258 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 1997-09-09 | 7,302 | 7,302 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 1997-10-13 | 3,251 | 3,251 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 1998-08-21 | 3,564 | 3,564 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Video Equipment | 2002-07-31 | 5,924 | 5,924 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Unknown | 2008-06-15 | 1,027 | NC | 0 % | 0 | 0 | 0 | ||
| Two Computers | 2009-09-30 | 4,513 | 4,513 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIA Video Equipment | 2010-02-28 | 4,233 | 4,093 | SL | 5.000000000000 | 140 | 0 | 140 | |
| FIA Video Equipment | 2010-03-31 | 4,757 | 4,519 | SL | 5.000000000000 | 238 | 0 | 238 | |
| Bookcase | 2013-03-12 | 900 | 165 | SL | 10.000000000000 | 90 | 0 | 90 | |
| Sony Camera | 2013-06-11 | 1,306 | 296 | SL | 7.000000000000 | 187 | 0 | 187 | |
| Mac Book Air | 2013-09-13 | 2,472 | 659 | SL | 5.000000000000 | 494 | 0 | 494 | |
| Computer | 2014-01-17 | 1,524 | 279 | SL | 5.000000000000 | 305 | 0 | 305 | |
| 27 Inch IMAC | 2014-06-13 | 2,945 | 344 | SL | 5.000000000000 | 589 | 0 | 589 | |
| Jennifer | 2015-03-31 | 2,481 | SL | 5.000000000000 | 372 | 0 | 372 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab Investment | 4,652,953 | 4,652,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture | 7,302 | 7,302 | 0 | |
| Office Furniture | 3,251 | 3,251 | 0 | |
| Copier | 3,564 | 3,564 | 0 | |
| Video Equipment | 5,924 | 5,924 | 0 | |
| Unknown | 1,027 | 0 | 1,027 | |
| Two Computers | 4,513 | 4,513 | 0 | |
| FIA Video Equipment | 4,233 | 4,233 | 0 | |
| FIA Video Equipment | 4,757 | 4,757 | 0 | |
| Bookcase | 900 | 255 | 645 | |
| Sony Camera | 1,306 | 483 | 823 | |
| Mac Book Air | 2,472 | 1,153 | 1,319 | |
| Computer | 1,524 | 584 | 940 | |
| 27 Inch IMAC | 2,945 | 933 | 2,012 | |
| Jennifer | 2,481 | 372 | 2,109 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mineral Interest | 13,265 | 13,265 | 13,265 |
| Security Deposit | 1,342 | 1,342 |
| Description | Amount |
|---|---|
| Unrealized Gains/Loss on Investments | 356,699 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 5,916 | 0 | 592 | 5,324 |
| Bank Service Charges | 2,348 | 0 | 587 | 1,761 |
| Consulting and contract fees | 20,549 | 0 | 0 | 20,549 |
| Continuing Education | 205 | 0 | 0 | 205 |
| Fund Management Fees | 20,403 | 10,202 | 0 | 10,201 |
| Graphic Design | 342 | 0 | 0 | 342 |
| Insurance | 20,983 | 0 | 20,983 | 0 |
| Miscellaneous | 1,469 | 0 | 1,469 | 0 |
| Office Supplies | 3,685 | 1,842 | 0 | 1,842 |
| Postage | 2,473 | 0 | 123 | 2,350 |
| Production Expense | 3,263 | 0 | 0 | 3,263 |
| Telephone | 7,394 | 0 | 3,697 | 3,697 |
| Website | 341 | 0 | 0 | 341 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & Gas Royalty Income | 11,593 | 11,593 | 11,593 |
| Sales of Educational Resource | 1,219 | 1,219 | |
| Sales of Educational Resource | 25,278 | 25,278 | |
| Other Income | 1,044 | 1,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,752 | 0 | 1,750 | 7,002 |
| Sales Tax | 156 | 0 | 156 | 0 |