| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BOND FD | ||
| NUVEEN STRATEGIC INCOME S&P | ||
| ISHARES JPMORGAN USD EMERG MKT | 10,362 | 9,932 |
| SPDR BARCLAYS INTL TREAS BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP | 14,273 | 14,634 |
| MIDCAP SPDR TRUST SER I ETF | 25,798 | 26,272 |
| SPDR S P 500 ETF | 80,930 | 84,263 |
| ISHARES MSCI EAFE ETF | 62,393 | 52,301 |
| ISHARES MSCI EMERGING MKTS ETF | 34,907 | 27,058 |
| DRIEHAUS SELECT CREDIT FD | ||
| NUVEEN REAL ESTATE SECS | 25,500 | 25,961 |
| IPATH DOW JONES UBS COMMODITY | 12,118 | 6,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED INST HI YLD BD FD | AT COST | 40,000 | 40,261 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 10,000 | 9,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,380 | 1,380 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,380 | 1,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 173 | 173 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,047 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,562 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,561 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |