| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,370 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 320 SH THE PROCTER & GAMBLE COMPANY | 9,932 | 25,411 |
| 300 SH HONEYWELL INTERNATIONAL INC | 10,264 | 31,071 |
| 135 SH INTEL CORPORATION | 5,115 | 4,651 |
| 350 SH MCDONALDS CORPORATION | 9,822 | 41,349 |
| 300 SH THE WALT DISNEY COMPANY | 9,544 | 31,524 |
| 69 SHS FLEXTRONICS INT'L LTD. | 6,352 | 773 |
| 105 SH COCA COLA CO | 4,863 | 9,022 |
| 125 SH JOHNSON & JOHNSON | 6,524 | 12,840 |
| 600 SH FORD MOTOR CO | 9,934 | 8,454 |
| 275 SH THE WALT DISNEY COMPANY | 5,086 | 28,897 |
| 180 SH GENERAL ELECTRIC CO | 5,100 | 5,607 |
| 160 SH HOME DEPOT | 5,058 | 21,160 |
| 350 SH MCDONALDS CORPORATION | 6,022 | 41,349 |
| 200 SH JOHNSON & JOHNSON | 9,960 | 20,544 |
| 50 SH S P D R TRUST | 5,230 | 10,194 |
| 250 SH FIRST COMMONWEALTH BANK | 9,520 | 9,520 |
| RAYMOND JAMES | 4,452 | 3,793 |
| 450 SHS BB&T | 9,217 | 17,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 10,046 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 9,873 | 9,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 2 | 0 | 0 | |
| LOSS FROM NEW GRUNDY ,LLC | 36,540 | 36,540 | 0 | |
| INSURANCE | 12,659 | 12,659 | 0 | |
| REPAIRS | 4,997 | 4,997 | 0 | |
| UTILITIES | 295 | 295 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 7,075 | 7,075 | 7,075 |
| ROUNDING | 12 | 12 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE BOOK VALUE OF NEW GRUNDY, LLC | 139,952 | 176,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 3,344 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 4,309 | 0 | 0 | |
| SECTION 4942(A) TAX | 37,438 | 0 | 0 | |
| OTHER | 3,849 | 0 | 0 |