| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,808 | 2,904 | 0 | 3,792 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 120,000 PV AT&T 2.4% 08/15/16 | ||
| 115,000 PV AMER EXP CRED 2.8% 09/19/16 | 116,381 | 116,465 |
| 95,000 PV BANK AMER CP 5.7% 1/24/22 | 105,402 | 107,130 |
| 55,000 PV BARCLAYS BK PLC 2.497% 3/10/17 | 54,587 | 54,505 |
| 40,000 PV BARCLAYS BK 3.24% 3/10/17 | 40,519 | 39,640 |
| 105,000 PV BP CAP MKTS 4.75% 3/10/19 | 113,016 | 112,278 |
| 125,000 PV COMMONWLTH BK 1.9% 9/18/17 | 125,634 | 125,645 |
| 110,000 PV CITIGROUP 5.85% 8/2/16 | ||
| 170,000 PV CME GROUP 3% 9/15/22 | ||
| 55,000 PV DOW CHEMICAL 4.25% 11/15/20 | ||
| 115,000 PV DEUTSCHE BANK 2.5% 2/13/19 | 115,481 | 115,858 |
| 50,000 EXELON GEN 6.2% 10/1/17 | 53,416 | 53,346 |
| 60,000 PV FORD MOTOR CR 3% 6/12/17 | 59,971 | 60,583 |
| 60,000 PV FREEPORT MCMRN 2.375% 3/15/18 | 60,488 | 46,800 |
| 100,000 PV GEN ELECT CAP 5.3% 2/11/21 | 109,376 | 112,762 |
| 115,000 PV GOLDMAN SACHS 5.625% 1/15/17 | ||
| 110,000 PV JP MORGAN CHASE 6% 10/1/17 | ||
| 55,000 PV JEFFRIES GROUP 8.5% 7/15/19 | 58,640 | 64,056 |
| 100,000 PV MORGAN STANLEY 5.5% 1/26/20 | 107,412 | 110,091 |
| 95,000 PV METLIFE INC 7.717% 2/15/19 | 108,985 | 110,372 |
| 115,000 PV OCCIDENTAL PETE 1.5% 2/15/18 | 114,614 | 113,588 |
| 90,000 PV PEPSICO 7.9% 11/1/18 | ||
| 65,000 PV PROLOGIS, LP | 64,993 | 65,818 |
| 75,000 PV RIO TINTO FIN 2.25% 9/20/16 | ||
| 95,000 PV TARGET CORP 6% 1/15/18 | ||
| 115,000 PV U S BANK 2.125% 10/28/19 | 114,926 | 114,913 |
| 100,000 PV VERIZON COMM 5.15% 09/15/23 | 108,540 | 109,933 |
| 80,000 PV WELLS FARGO 3.45% 2/13/23 | 79,231 | 80,189 |
| 55,000 PV AMERICAN TOWER CORP | 54,604 | 54,062 |
| 100,000 PV CITIGROUP INC MED 3.3% | 99,827 | 98,209 |
| 120,000 PV CME GROUP INC 3.00% | 119,857 | 120,775 |
| 35,000 PV DOW CHEMICAL 11/15/20 4.25% | 37,415 | 36,637 |
| 45,000 PV GOLDMAN SACHS 5.625% | 45,778 | 46,741 |
| 55,000 PV HCP, INC 6/1/25 4.00% | 54,549 | 53,703 |
| 85,000 PV JP MORGAN 10/1/17 6.00% | 89,629 | 90,878 |
| 95,000 PV JOHN DEERE 8/10/18 1.750% | 94,917 | 95,025 |
| 50,000 PV KLA-TENCOR 11/1/24 4.650% | 52,182 | 50,307 |
| 55,000 PV LAB CORP AMER 2/1/22 3.2% | 54,962 | 53,979 |
| 95,000 PV PEPSICO 7/17/22 3.100% | 94,984 | 97,509 |
| 100,000 PV RIO TINTO FIN 6/15/25 3.75% | 99,370 | 90,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest Receivable | 45,552 | 40,139 | 40,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses Allocated to Tax-Exempt Income | -2,312 | |||
| Investment Advisors Fees | 23,061 | 23,061 |
| Description | Amount |
|---|---|
| Net Decrease in Future Grant Promises | 435,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Franchise Tax Board Filing Fee | 10 | 5 | ||
| CA Registry of Charit Trusts - Reg Fee | 25 | 13 | ||
| Federal Excise Tax | 1,545 |