| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,727 | 0 | 0 | 4,727 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7 BEDS | 2009-06-24 | 1,500 | 1,298 | 200DB | 8.93 % | 134 | |||
| 2 APPLIANCES | 2009-02-17 | 960 | 832 | 200DB | 8.93 % | 86 | |||
| WASHER | 2009-05-04 | 385 | 332 | 200DB | 8.93 % | 34 | |||
| REFRIGERATOR | 2009-05-27 | 600 | 521 | 200DB | 8.93 % | 54 | |||
| REFRIGERATOR | 2009-05-27 | 199 | 173 | 200DB | 8.93 % | 18 | |||
| 3 WATER HEATERS | 2009-05-27 | 2,619 | 2,268 | 200DB | 8.93 % | 234 | |||
| STOVE | 2009-09-03 | 455 | 395 | 200DB | 8.93 % | 41 | |||
| PAVING | 2009-06-18 | 2,400 | 1,054 | 150DB | 5.90 % | 142 | |||
| RET. WALL, GAZEBO | 1985-08-01 | 3,711 | 2,497 | SL | 35.0000 | 106 | |||
| BUILDING RENOV-HUD | 1998-12-01 | 109,892 | 45,197 | SL | 39.0000 | 2,818 | |||
| BUILDING RENOV-TIF | 1998-12-01 | 64,251 | 26,421 | SL | 39.0000 | 1,647 | |||
| BLDG. RENOV-HOME GRANT | 1998-12-01 | 134,482 | 55,291 | SL | 39.0000 | 3,448 | |||
| BLDG. RENOV-CDBG | 1998-12-01 | 17,342 | 7,134 | SL | 39.0000 | 445 | |||
| FLOORING | 2008-08-20 | 1,500 | 242 | SL | 39.0000 | 38 | |||
| CARPET/FLOORING | 2009-11-10 | 820 | 709 | 200DB | 8.93 % | 73 | |||
| DRYER | 2010-03-20 | 460 | 357 | 200DB | 8.92 % | 41 | |||
| REFRIGERATOR | 2010-07-20 | 774 | 602 | 200DB | 8.92 % | 69 | |||
| TV-LED | 2010-12-14 | 3,370 | 2,618 | 200DB | 8.92 % | 301 | |||
| 75 GALLON WATER HEATER | 2010-01-20 | 6,224 | 4,835 | 200DB | 8.92 % | 555 | |||
| DESK | 2010-07-13 | 713 | 555 | 200DB | 8.92 % | 64 | |||
| BEDS | 2010-07-28 | 1,500 | 1,164 | 200DB | 8.92 % | 134 | |||
| FLOORING | 2010-10-06 | 1,000 | 777 | 200DB | 8.92 % | 89 | |||
| FLOORING | 2010-11-19 | 1,526 | 1,186 | 200DB | 8.92 % | 136 | |||
| CHEST FREEZER | 2011-01-20 | 670 | 525 | SL | 5.0000 | 134 | |||
| DISHWASHER | 2011-02-04 | 700 | 548 | SL | 5.0000 | 140 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 2,074 | SL | 5.0000 | 553 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 2,074 | SL | 5.0000 | 553 | |||
| FREEZER | 2011-05-03 | 515 | 378 | SL | 5.0000 | 103 | |||
| BEDS | 2011-01-20 | 2,022 | 1,132 | SL | 7.0000 | 289 | |||
| FURNITURE | 2011-01-21 | 3,159 | 1,767 | SL | 7.0000 | 451 | |||
| MATTRESSES | 2011-07-14 | 2,347 | 1,173 | SL | 7.0000 | 335 | |||
| BEDS | 2011-08-10 | 1,000 | 489 | SL | 7.0000 | 143 | |||
| NIGHTSTAND AND DRESSER | 2011-10-25 | 318 | 143 | SL | 7.0000 | 45 | |||
| 5-DRAWER CHEST | 2011-11-07 | 219 | 98 | SL | 7.0000 | 31 | |||
| ROCKER CHAIR | 2011-12-16 | 359 | 153 | SL | 7.0000 | 51 | |||
| ROCKER CHAIR | 2011-12-16 | 360 | 153 | SL | 7.0000 | 51 | |||
| ROCKER CHAIR | 2011-12-16 | 400 | 171 | SL | 7.0000 | 57 | |||
| DRESSER | 2011-12-16 | 450 | 192 | SL | 7.0000 | 64 | |||
| WHITE CHEST | 2011-12-16 | 400 | 171 | SL | 7.0000 | 57 | |||
| WHITE CHEST | 2011-12-16 | 400 | 171 | SL | 7.0000 | 57 | |||
| DRESSER W/MIRROR | 2011-12-16 | 360 | 153 | SL | 7.0000 | 51 | |||
| 5-DRAWER CHEST | 2011-12-16 | 160 | 69 | SL | 7.0000 | 23 | |||
| BED | 2011-12-16 | 419 | 180 | SL | 7.0000 | 60 | |||
| STOVE | 2011-05-03 | 9,850 | 7,223 | SL | 5.0000 | 1,970 | |||
| WINDOWS | 2012-01-31 | 11,620 | 869 | SL | 39.0000 | 298 | |||
| BED FRAMES & 4 DRESSERS | 2012-05-18 | 1,076 | 398 | SL | 7.0000 | 154 | |||
| STOVE SUPPRESSION SYSTEM | 2012-09-21 | 1,198 | 540 | SL | 5.0000 | 240 | |||
| FURNITURE & FIXTURES | 2013-11-18 | 5,244 | 811 | SL | 7.0000 | 749 | |||
| NEW BATHROOM/LAUNDRY | 2013-05-01 | 11,733 | 502 | SL | 39.0000 | 301 | |||
| FURNITURE AND FIXTURES | 2013-07-01 | 5,283 | 1,132 | SL | 7.0000 | 755 | |||
| SAFE LOCK | 2014-11-13 | 2,640 | 63 | SL | 7.0000 | 377 | |||
| FLOORING TILE | 2014-09-22 | 8,008 | 286 | SL | 7.0000 | 1,144 | |||
| FURNITURE & FIXTURES | 2015-01-30 | 4,589 | SL | 7.0000 | 601 | ||||
| CHAIRS | 2015-01-30 | 1,118 | SL | 7.0000 | 146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DONATED ARTWORK | AT COST | 17,421 | 17,421 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 105,197 | 71,261 | 33,936 | 33,936 |
| Machinery and Equipment | 143,053 | 139,522 | 3,531 | 3,531 |
| Buildings | 200,135 | 200,135 | ||
| Improvements | 581,311 | 380,735 | 200,576 | 200,576 |
| Land | 105,000 | 105,000 | 105,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 3,000 | 3,000 | ||
| DIRECT AID | 70,111 | 70,111 | ||
| FOOD | 38,066 | 38,066 | ||
| LODGING | 99,470 | 99,470 | ||
| OFFICE EXPENSES | 9,989 | 9,989 | ||
| REPAIRS & MAINTENANCE | 22,201 | 22,201 | ||
| SMALL EQUIPMENT | 16,728 | 16,728 | ||
| SUPPLIES | 18,265 | 18,265 | ||
| UNCATEGORIZED EXPENSES | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT RENT | 7,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 37,242 | 37,242 | ||
| PROPERTY TAXES | 2,730 | 2,730 |