| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 275,816 | 275,816 | 275,816 | |
| Machinery and Equipment | 1,362,361 | 1,362,361 | 1,362,361 | |
| Buildings | 4,739,275 | 4,739,275 | 4,739,275 | |
| Improvements | 1,653,286 | 1,653,286 | 1,653,286 | |
| Miscellaneous | 1,509,860 | 1,509,860 | 1,509,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 31,846 | 0 | 0 | 31,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM MEMORABILIA | 502 | 502 | 502 |
| Net Intangible Assets | 3,644 | 1,822 | 1,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 104,159 | 104,159 | ||
| Amortization | 1,822 | |||
| AUTO EXPENSE | 4,187 | 4,187 | ||
| CONCERT ENTERTAINMENT | 455,771 | 455,771 | ||
| DRUG SCREENING | 3,050 | 3,050 | ||
| DUES AND SUBSCRIPTIONS | 1,065 | 1,065 | ||
| EMPLOYEE BENEFITS | 99,164 | 99,164 | ||
| EQUIPMENT RENT | 17,570 | 17,570 | ||
| INSURANCE | 227,552 | 227,552 | ||
| JANITORIAL | 60,313 | 60,313 | ||
| LAUNDRY | 57,341 | 57,341 | ||
| MEALS AND ENTERTAINMENT | 12,650 | 12,650 | ||
| MERCHANT FEES | 86,496 | 86,496 | ||
| MISCELLANEOUS | 19,453 | 19,453 | ||
| OFFICE EXPENSE | 12,756 | 12,756 | ||
| POSTAGE | 1,762 | 1,762 | ||
| Rental Expenses | 373,447 | 373,447 | ||
| REPAIRS AND MAINTENANCE | 45,271 | 45,271 | ||
| SPECIAL EVENT EXPENSES | 11,092 | 11,092 | ||
| SUPPLIES | 44,605 | 44,605 | ||
| TAXES AND LICENSES | 7,694 | 7,694 | ||
| UNIFORMS | 2,256 | 2,256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 324,205 | 324,205 | 324,205 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 4,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUSIC LICENSE FEES | 14,358 | 14,358 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Restaurant Sales | 3,263,728 | 1,053,504 | 2,210,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 151,096 | 151,096 |