| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-KANISA APT LTD | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 13,272 | 13,272 | |
| RESERVE FOR REPLACEMENT | 45,823 | 45,823 |
| Description | Amount |
|---|---|
| NET BOOK VALUE OF WHOLELY OWNED FAK, LLC | 924,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHRU-KANISA APTS LTD | 74,835 | 74,835 | ||
| MANAGEMENT FEE | 10,610 | |||
| TELEPHONE EXPENSE | 1,995 | |||
| BAD DEBT EXPENSE | 1,416 | |||
| ADMINISTRATIVE | 1,431 | |||
| SOFTWARE EXPENSE | 1,469 | |||
| OPERATING AND MAINTENANCE | 20,324 | |||
| INSURANCE | 7,390 | |||
| UTILITIES | 46,017 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 19,574 | |
| ADVANCE RENT | 319 | |
| OTHER LIABILITIES | 91,952 |