| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBSC CPAS | 6,403 | 1,600 | 4,803 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCOOTER LIFT | 2000-10-04 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| 997 MID ZTRAK LAWN TRACTOR (405) | 2005-11-15 | 11,721 | 11,721 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-11-01 | 2,583 | 2,583 | 200DB | 7.0000 | ||||
| WINDOW CURTAIN (359) | 2008-03-07 | 1,840 | 1,814 | 200DB | 7.0000 | 26 | |||
| DEHUMIDIFIERS (405) | 2008-10-16 | 2,675 | 2,477 | 200DB | 7.0000 | 198 | |||
| PERRY ROAD LAND | 1991-01-01 | 137,000 | |||||||
| PERRY ROAD LAND | 1993-01-01 | 61,133 | |||||||
| MUSEUM LAND | 1993-01-01 | 84,936 | |||||||
| MUSEUM FLOOR | 1994-01-01 | 14,958 | 14,958 | S/L | 10.0000 | ||||
| 359 PERRY OUTSIDE | 2007-11-01 | 82,556 | 44,210 | 150DB | 15.0000 | 4,896 | |||
| FULLY DEPRECIATED | 1983-01-01 | 17,371 | 17,371 | S/L | 10.0000 | ||||
| PAVING | 1995-06-01 | 965 | 965 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2003-07-25 | 9,500 | 7,229 | S/L | 15.0000 | 633 | |||
| MUSEUM BUILDING | 1993-01-01 | 730,770 | 575,543 | S/L | 31.5000 | 23,199 | |||
| STORAGE GARAGE | 1999-07-01 | 21,391 | 8,699 | S/L | 39.0000 | 548 | |||
| BUILDING 359 PERRY | 2000-11-05 | 315,300 | 106,108 | S/L | 39.0000 | 8,084 | |||
| 359 PERRY INSIDE | 2007-11-01 | 81,752 | 14,935 | S/L | 39.0000 | 2,096 | |||
| NEW DUCT WORK | 2008-05-29 | 2,440 | 414 | S/L | 39.0000 | 63 | |||
| 1996 FORD PU (405) | 1998-06-19 | 10,449 | 10,449 | 200DB | 5.0000 | ||||
| JOHN DEERE TRACTOR (405) | 1998-06-22 | 17,000 | 17,000 | 200DB | 5.0000 | ||||
| 2005 GMC CANYON (405) | 2005-07-07 | 12,995 | 12,995 | S/L | 5.0000 | ||||
| LAND 359 PERRY ROAD | 2001-11-05 | 51,700 | |||||||
| SOUND SYSTEM (405) | 2009-03-25 | 16,120 | 13,241 | S/L | 7.0000 | 2,303 | |||
| CARPETING - GS SECTION (359) | 2009-11-30 | 5,706 | 4,144 | S/L | 7.0000 | 815 | |||
| PERRY ROAD LAND | 2009-08-19 | 92,501 | |||||||
| WINDOWS 359 PERRY RD | 2010-10-26 | 601 | 65 | S/L | 39.0000 | 15 | |||
| TELEPHONE & COMPUTER SYSTEM (359) | 2010-12-28 | 43,504 | 32,584 | 200DB | 7.0000 | 3,798 | |||
| HVAC SYSTEM | 2010-12-31 | 12,350 | 1,267 | S/L | 39.0000 | 316 | |||
| COPIER/FAX/SCANNER (359) | 2010-12-22 | 9,450 | 8,545 | 200DB | 5.0000 | 905 | |||
| IMPROVEMENTS | 2010-04-17 | 2,859 | 345 | S/L | 39.0000 | 73 | |||
| VINYL AWNING (359) | 2013-10-14 | 1,920 | 647 | 200DB | 7.0000 | 363 | |||
| LAWN BUSHEL DUMP (405) | 2013-12-18 | 3,425 | 1,370 | 200DB | 5.0000 | 822 | |||
| COPIER/FAX/SCANNER (405) | 2013-11-06 | 7,331 | 3,226 | 200DB | 5.0000 | 1,642 | |||
| SECURITY SYSTEM (359) | 2013-12-09 | 5,399 | 2,268 | 200DB | 5.0000 | 1,252 | |||
| SECURITY SYSTEM (405 PERRY) | 2014-12-01 | 8,682 | 289 | 200DB | 5.0000 | 3,357 | |||
| FIRE ALARM/RADIO COMMUNICATOR (405 PERRY) | 2014-12-01 | 1,337 | 45 | 200DB | 5.0000 | 517 | |||
| HP TOUCHSMART LAPTOP | 2014-08-26 | 1,238 | 165 | 200DB | 5.0000 | 429 | |||
| APPLE MACBOOK PRO | 2014-07-14 | 1,425 | 143 | S/L | 5.0000 | 285 | |||
| 2000 TRAILER | 2014-12-02 | 3,500 | 117 | 200DB | 5.0000 | 1,353 | |||
| L.KJENSTAD MEMORIAL BRIDGE SIGN/BOARDS | 2014-07-22 | 2,460 | 410 | 200DB | 5.0000 | 820 | |||
| ELECTRONIC BULLETIN BOARD | 2014-04-29 | 2,145 | 572 | 200DB | 5.0000 | 629 | |||
| XEON SERVER | 2015-08-31 | 9,836 | S/L | 7.0000 | 468 | ||||
| COMPUTER SYSTEM & TOUCHSCREEN MONITOR | 2015-11-24 | 1,617 | S/L | 5.0000 | 27 | ||||
| HP TOUCHSMART LAPTOP | 2015-06-23 | 1,318 | S/L | 5.0000 | 132 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASTERS SELECT | 975,227 | 1,103,240 |
| VANGUARD INDEX FUND-INST | 2,105,407 | 3,333,482 |
| POINTER OFFSHORE | 1,672,053 | 2,652,351 |
| CAUSEWAY FUND | 941,245 | 1,130,187 |
| LEHMAN BROTHERS FUND | 1,102,611 | 624,621 |
| VANGUARD INDEX FUND-MID CAP | 417,259 | 770,868 |
| VANGUARD INFLATION VAIPX | 1,039,501 | 1,157,492 |
| VANGUARD TOTAL BOND MKT INDEX FD | 2,573,024 | 2,567,069 |
| VANGUARD SHORT TERM BOND INDEX | 3,384,507 | 3,358,095 |
| COLCHESTER GLOBAL BOND FD | 1,200,761 | 1,153,516 |
| VAN ECK GLOBAL FUND | 1,293,979 | 852,016 |
| DRAKE CAPITAL OFFSHORE PARTNERS LP | 1,916,412 | 2,609,667 |
| EATON VANCE | 833,917 | 742,466 |
| VOYA REAL ESTATE FUND | 1,245,367 | 1,242,486 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KELLEY ROAD | 15,302 | 15,302 | 112,000 | |
| LAND-ORRINGTON | 213,677 | 213,677 | 70,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,480,339 | 980,828 | 499,511 | 32,382 |
| MISCELLANEOUS EQUIPMENT | 6,346 | |||
| BUILDING AND IMPROVEMENTS | 1,172,751 | |||
| LAND | 427,270 | 427,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUDMAN & WINCHELL, LLC | 2,469 | 2,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,417,782 | 1,417,782 | 1,417,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 64,270 | 64,270 | ||
| ADVERTISING | 22,493 | 22,493 | ||
| BANK & CREDIT CARD FEES | 1,191 | 1,191 | ||
| DISPLAYS | 3,063 | 3,063 | ||
| DUES & MEMBERSHIPS | 2,482 | 2,482 | ||
| FOOD & BEVERAGE | 5,641 | 5,641 | ||
| MAINTENANCE CONTRACTS | 23,291 | 23,291 | ||
| SUPPLIES | 8,957 | 8,957 | ||
| POSTAGE | 7,639 | 7,639 | ||
| VEHICLE EXPENSE | 1,035 | 1,035 | ||
| VOLUNTEER FUNCTION EXPENSE | 12,762 | 12,762 | ||
| PHOTO/VIDEO/AUDIO | 408 | 408 | ||
| INSURANCE | 17,815 | 17,815 | ||
| REPAIRS & MAINTENANCE | 20,055 | 20,055 | ||
| SIGNS | 8,007 | 8,007 | ||
| HUMANITARIAN EXPENSE | 17,300 | 17,300 | ||
| LITERACY VOLUNTEER PROGRAM | 13,990 | 13,990 | ||
| VETERAN PROGRAMS | 24,618 | 24,618 | ||
| SCHOLARSHIPS | 40,000 | 40,000 | ||
| YOUTH PROGRAMS | 450 | 450 | ||
| SCHOOL PROJECTS | 244,846 | 244,846 | ||
| ACTIVITY RELATED EXPENSES | 53,630 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 49,965 | 49,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,594 | 1,594 | ||
| MANAGEMENT CONSULTING | 12,374 | 12,374 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COUNTER SALES | 9,962 | 6,297 | 3,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,000 | |||
| REAL ESTATE TAX | 2,332 | 2,332 | ||
| SALES TAX | 478 | 478 |