| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 1,860 | 930 | 930 | |
| Bookkeeping fees | 750 | 375 | 375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly-traded securities Raymond James | 2012-01 | P | 2015-01 | 1,761,414 | 1,610,697 | 150,717 | ||||
| Publicly-traded securities Raymond James | 2014-07 | P | 2015-01 | 14,350 | 14,344 | 6 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Magnolia Holding Company, LLC | 135,666 | 203,806 |
| FirstCity Bank of Commerce, Inc | 744,471 | 350,820 |
| Instawares Holding Co, LLC | 86,895 | 203,675 |
| Texas Rein, LLC | 22,881 | 25,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land - Dry Creek | 3,332,000 | 3,332,000 | 3,332,000 | |
| Land - Laredo | 104,000 | 104,000 | 104,000 | |
| Land - Motor X | 84,960 | 84,960 | 84,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 8,242 | 8,242 |
| Item No. | 1 |
|---|---|
| Lender's Name | Tonka Corp |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 1,082,000 |
| Balance Due | 1,082,000 |
| Date of Note | 2015-02 |
| Maturity Date | 2025-02 |
| Repayment Terms | 18 semi-annual pmts |
| Interest Rate | 0000000000.040000000000 |
| Security Provided by Borrower | Land |
| Purpose of Loan | Mortgage |
| Description of Lender Consideration | Mortgage |
| Consideration FMV | 1082000 |
| Item No. | 2 |
|---|---|
| Lender's Name | Hazelrig Alvin & Geardeldeen |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 500,000 |
| Balance Due | 479,422 |
| Date of Note | 2015-02 |
| Maturity Date | 2025-02 |
| Repayment Terms | 20 semi-annual pmts |
| Interest Rate | 0000000000.040000000000 |
| Security Provided by Borrower | Land |
| Purpose of Loan | Mortgage |
| Description of Lender Consideration | Mortgage |
| Consideration FMV | 500000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - Magnolia Holding Co, LLC | 38,722 | 27,229 | |
| K-1 - Instawares Holding Co, LLC | 13,106 | 188 | |
| K-1 - Texas Rein, LLC | -446 | 1 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 6,201 | 6,201 |