| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 730 | 730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DODGE VAN | 2014-11-28 | 2,000 | STRAIGHT LINE | 5.0000 | 400 | ||||
| FURNISHINGS | 2015-07-01 | 2,219 | STRAIGHT LINE | 7.0000 | 159 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DODGE VAN | 2,000 | 400 | 1,600 | |
| FURNISHINGS | 2,219 | 159 | 2,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 3,485 | 3,485 | ||
| AUTO EXPENSE | 4,763 | 4,763 | ||
| BENEFIT DINNER | 3,857 | 3,857 | ||
| CONTRIBUTIONS | 51 | 51 | ||
| CLEANING SUPPLIES | 315 | 315 | ||
| CLIENT ACTIVITIES | 554 | 554 | ||
| CLIENT SAVINGS REFUND | 4,329 | 4,329 | ||
| COMPUTER AND INTERNET EXPENSE | 988 | 988 | ||
| CREDIT CARD EXPENSE | 115 | 115 | ||
| REPAIRS AND MAINTENANCE | 4,121 | 4,121 | ||
| BANK, MERCHANT, AND PAYPAL FE | 2,555 | 2,555 | ||
| PENALTIES AND INTEREST | 161 | 161 | ||
| DUES AND SUBSCRIPTIONS | 709 | 709 | ||
| EMPLOYEE ACTIVITIES | 295 | 295 | ||
| FREIGHT | 144 | 144 | ||
| INSURANCE | 7,160 | 7,160 | ||
| LAB FEES | 41 | 41 | ||
| LATE CHARGE | 331 | 331 | ||
| MEALS AND ENTERTAINMENT | 643 | 643 | ||
| OFFICE SUPPLIES | 14,545 | 14,545 | ||
| OUTSIDE LABOR | 806 | 806 | ||
| OVERPAYMENT | 174 | 174 | ||
| TELEPHONE | 3,073 | 3,073 | ||
| THRIFT STORE | 3,851 | 3,851 | ||
| CLIENT TRANSPORT | 32 | 32 | ||
| UNCATEGORIZED EXPENSES | 170 | 170 | ||
| REFUNDS FOR GOODS | 935 | 935 | ||
| REIMBURSEMENTS | 6,075 | 6,075 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT SERVICES | 29,048 | 29,048 | |
| DEPOSIT ADJUSTMENT | 10 | 10 | |
| MIRACLES HAPPEN | 60,314 | 60,314 | |
| OTHER INCOME | 12,647 | 12,647 | |
| BED FEE AND RENTAL INCOME | 50,379 | 50,379 | |
| SHIPPING AND HANDLING | 145 | 145 | |
| CASH REDEMPTION | 142 | 142 | |
| TRANSFIRST | 10 | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 15,219 | 19,149 |
| PAYROLL LIABILITIES | 428 | 4,249 |
| PAYABLES | 1,759 | |
| NOTES PAYABLE | 5,991 | |
| SALES TAX PAYABLE | 215 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OFFICER LOAN |
3,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,114 | 1,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSE | 50 | 50 |