| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,340 | 670 | 670 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2708 W. BROADWAY- BUILDING | 2011-04-28 | 135,110 | 14,578 | SL | 39.000000000000 | 3,464 | 3,464 | ||
| 2708 W. BROADWAY- LAND | 2011-04-28 | 101,195 | L | 0 | 0 | ||||
| INSTALL DRIVE-THRU | 2011-08-04 | 7,400 | 736 | SL | 39.000000000000 | 190 | 190 | ||
| SUBWAY TI ALLOWANCE | 2012-06-01 | 36,000 | 3,750 | SL | 15.000000000000 | 1,200 | 2,400 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2708 W. BROADWAY- BUILDING | 135,110 | 18,042 | 117,068 | |
| 2708 W. BROADWAY- LAND | 101,195 | 0 | 101,195 | |
| INSTALL DRIVE-THRU | 7,400 | 926 | 6,474 | |
| SUBWAY TI ALLOWANCE | 36,000 | 22,950 | 13,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - DELINQUENT TAXES | AT COST | 33,525 | 33,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 367 | 367 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 121 | 61 | 60 | |
| PENALTIES | 8 | 0 | 0 | |
| INSURANCE | 280 | 280 | 0 | |
| UTILTIES | 1,172 | 1,172 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 265 | 133 | 132 | |
| DELINQUENT TAX SALE FEE | 250 | 250 | 0 | |
| EXCISE TAX | 725 | 0 | 0 | |
| PROPERTY TAX | 3,020 | 3,020 | 0 |