| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 880 | 0 | 0 | 880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2009-07-15 | 1,858 | 1,461 | SL | 14.29 % | 266 | |||
| FURNITURE | 2009-08-04 | 1,636 | 1,287 | SL | 14.29 % | 234 | |||
| IMFPROVEMENT | 2009-12-17 | 3,845 | 2,117 | SL | 10.00 % | 385 | |||
| IMFPROVEMENT | 2010-07-06 | 6,000 | 2,700 | SL | 10.00 % | 600 | |||
| IMFPROVEMENT | 2010-07-06 | 10,000 | 4,500 | SL | 10.00 % | 1,000 | |||
| IMFPROVEMENT | 2010-07-14 | 7,542 | 3,393 | SL | 10.00 % | 754 | |||
| IMFPROVEMENT | 2010-08-31 | 3,450 | 1,553 | SL | 10.00 % | 345 | |||
| IMFPROVEMENT | 2010-09-23 | 1,130 | 509 | SL | 10.00 % | 113 | |||
| IMFPROVEMENT | 2010-10-21 | 1,149 | 517 | SL | 10.00 % | 115 | |||
| EQUIPMENT | 2014-08-26 | 800 | 160 | 200DB | 32.00 % | 256 | |||
| EQUIPMENT | 2014-09-29 | 473 | 95 | 200DB | 32.00 % | 151 | |||
| EQUIPMENT | 2014-10-06 | 473 | 95 | 200DB | 32.00 % | 151 | |||
| EQUIPMENT | 2014-11-28 | 22,294 | 4,459 | 200DB | 32.00 % | 7,134 | |||
| EQUIPMENT | 2015-06-30 | 780 | 200DB | 20.00 % | 156 | ||||
| EQUIPMENT | 2016-04-05 | 434 | 200DB | 20.00 % | 87 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD Ameritrade Stock - 2928 | AT COST | 448,098 | 453,452 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,494 | 3,248 | 246 | 200 |
| Machinery and Equipment | 26,438 | 13,928 | 12,510 | 10,000 |
| Improvements | 33,116 | 18,601 | 14,515 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 1,693 | 1,693 | ||
| Bank Fees | 52 | 52 | ||
| Filing Fees | 10 | 10 | ||
| Interest expense - Investment | 3,668 | 3,668 | 3,668 | |
| Meals and Entertainment | 4,132 | 4,132 | ||
| Office Expense | 1,989 | 1,989 | ||
| Repair and Maintenance | 111 | 111 | ||
| Telephone Expense | 188 | 188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advanced from Founder | 29,559 | 29,559 |
| Name | Address |
|---|---|
| KUO-TSAI LI PEI-SHAN LIU |
18650 CYNTHIA AVE CUPERTINO,CA95014 |