| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1988-10-25 | 54,400 | |||||||
| BUILDING | 1988-10-25 | 105,600 | 85,829 | S/L | 31.5000 | 3,352 | |||
| HVAC | 2011-05-31 | 12,225 | 1,254 | S/L | 39.0000 | 313 | |||
| FILE CABINET | 2011-06-23 | 150 | 118 | S/L | 5.0000 | 30 | |||
| TV/DVD/BLUERAY | 2013-07-20 | 1,745 | 640 | S/L | 5.0000 | 349 | |||
| UTILITY CART | 2014-03-28 | 415 | 97 | S/L | 5.0000 | 83 | |||
| PAVING | 2014-05-29 | 2,685 | 179 | S/L | 15.0000 | 179 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 25000 SHS CITIFINANCIAL | 2009-12 | PURCHASE | 2015-06 | 25,000 | 24,999 | 1 | ||||
| 3350 SHS PROSHARES SHORT S&P 500 | PURCHASE | 2015-07 | 69,289 | 70,116 | -827 | |||||
| 100 SHS ENERGY SELECT SECTOR | 2013-05 | PURCHASE | 2015-08 | 6,373 | 7,839 | -1,466 | ||||
| 275 SHS ISHARES GLOBAL MATERIALS | 2012-02 | PURCHASE | 2015-08 | 13,199 | 16,217 | -3,018 | ||||
| 275 SHS ISHARES MORNINGSTAR LARGE CA | 2008-12 | PURCHASE | 2015-08 | 31,794 | 34,188 | -2,394 | ||||
| 455 SHS ISHARES MSCI EMERGING MARKET | PURCHASE | 2015-08 | 15,490 | 18,710 | -3,220 | |||||
| 50000 SHS BANK OF AMERICA | 2011-05 | PURCHASE | 2015-09 | 50,000 | 50,574 | -574 | ||||
| 250 SHS ISHARES CORE S&P MIDCAP | PURCHASE | 2016-01 | 32,197 | 38,079 | -5,882 | |||||
| 300 SHS ISHARES MSCI EMERGING MARKET | 2014-08 | PURCHASE | 2016-01 | 8,879 | 12,336 | -3,457 | ||||
| 115 SHS ISHARES S&P SMALL CAP 600 | 2013-02 | PURCHASE | 2016-01 | 11,396 | 13,526 | -2,130 | ||||
| 850 SHS ISHARES US HOME CONSTRUCTION | PURCHASE | 2016-01 | 20,140 | 22,627 | -2,487 | |||||
| 100 SHS ENERGY SELECT SECTOR | 2013-05 | PURCHASE | 2016-01 | 5,547 | 7,839 | -2,292 | ||||
| 150 ISHARES CORE S&P MID CAP | PURCHASE | 2016-01 | 19,190 | 22,847 | -3,657 | |||||
| 200 SHS ISHARES GLOBAL MATERIALS | PURCHASE | 2016-01 | 8,037 | 11,794 | -3,757 | |||||
| 300 SHS ISHARES MSCI EAFE | 2013-02 | PURCHASE | 2016-01 | 16,302 | 19,992 | -3,690 | ||||
| 100 SHS ISHARES S&P MID CAP 400 VALU | 2013-02 | PURCHASE | 2016-01 | 10,652 | 13,180 | -2,528 | ||||
| 225 SHS ISHARES S&P 500 VALUE | 2013-02 | PURCHASE | 2016-01 | 18,462 | 21,274 | -2,812 | ||||
| 50000 SHS GOLDMAN SACHS | 2011-05 | PURCHASE | 2016-02 | 50,000 | 50,928 | -928 | ||||
| 2000 SHS PROSHARES SHORT S&P 500 | 2014-10 | PURCHASE | 2016-02 | 46,180 | 41,860 | 4,320 | ||||
| 50000 SHS ROYAL BANK OF SCOTLAND | 2011-05 | PURCHASE | 2016-03 | 50,000 | 51,250 | -1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 2374-4714 | 1,678,144 | 1,678,144 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 122,820 | 92,423 | 30,397 | 121,895 |
| LAND | 54,400 | 54,400 | 67,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAX | 41 | 382 | 382 |
| Description | Amount |
|---|---|
| DECREASE IN INVESTMENT MARKET VALUE | 40,224 |
| DONATIONS EXPENSE | 62,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOOK STORE EXPENSE | 86 | |||
| SCHOLARSHIPS | 963 | |||
| OFFICE EXPENSE | 3,930 | |||
| GIFTS | 268 | |||
| HOSPITALITY | 713 | |||
| INSURANCE AND BONDING | 1,335 | |||
| INTERNET/WEBSITE EXPENSES | 2,443 | |||
| SNOWPLOWING | 900 | |||
| PROGRAM FEES | 22 | |||
| LIBRARY EXPENSE | 12 | |||
| MEMBERSHIP AND WELFARE FUND | 216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM FEES | 5,351 | 5,351 | |
| BOOK SALES | 259 | 259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPEAKERS FEES | 641 | |||
| FINANCIAL ADVISOR FEES | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO NON-PROFIT FILING FEE | 200 | |||
| FEDERAL INCOME TAXES | 298 |