| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,975 | 8,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 67,157 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2000 DODGE CARAVAN | 2001-02 | PURCHASE | 2015-12 | 1,800 | 38,483 | -5,897 | 30,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - LPL FINANCIAL | FMV | 2,504,151 | 2,504,151 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 1,785,982 | 1,173,458 | 612,524 | 612,524 |
| LAND | 67,120 | 67,120 | 67,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,505 | 3,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING - STAFF | 2,199 | 2,199 | ||
| COOKING GAS | 1,292 | 1,292 | ||
| DUES AND SUBSCRIPTIONS | 2,001 | 2,001 | ||
| EXCESS EXPENSES ALLOC. TO CHA | -80,153 | 80,153 | ||
| FEES AND LICENSES | 993 | 993 | ||
| FOOD | 51,978 | 51,978 | ||
| INSURANCE | 37,986 | 37,986 | ||
| LEASE PAYMENTS - OTHER | 2,223 | 2,223 | ||
| MARKETING | 1,059 | 1,059 | ||
| OFFICE SUPPLIES AND EXPENSE | 8,376 | 8,376 | ||
| SUPPLIES | 22,321 | 22,321 | ||
| VEHICLE EXPENSE | 1,495 | 1,495 | ||
| LEASE PAYMENTS - AUTO | 2,103 | 2,103 | ||
| OTHER NON-REIMBURSABLE EXPENS | 251 | 251 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES - PRIVATE | 465,846 | 465,846 | |
| ROUTINE SERVICES - STATE | 414,774 | 414,774 | |
| FED FORM 8941 REFUND | 4,680 | 4,680 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | -195,349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STATE - MIHMS | 211,926 | 74,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY CONSULTANT | 143 | 143 | ||
| INVESTMENT EXPENSE | 16,233 | 16,233 | ||
| RN CONSULTANT | 280 | 280 | ||
| PROFESSIONAL FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE PROVIDER TAX | 40,504 | 40,504 | ||
| PRIVATE FOUNDATION EXCISE TAX | 2,900 | 2,900 |