| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Person Name | Explanation |
|---|---|
| WELLS FARGO BANK NA | Trustee Fees |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RAJ1 AT&T INC | 79,186 | 80,174 |
| 10138MAG0 BOTTLING GROUP LLC | 92,775 | 85,955 |
| 25470DAC3 DISCOVERY COMMUNICAT | 40,236 | 42,528 |
| 437076AP7 HOME DEPOT INC | 52,526 | 50,352 |
| 585055AR7 MEDTRONIC INC | ||
| 68389XAC9 ORACLE CORP | 55,240 | 54,557 |
| 88732JAL2 TIME WARNER CABLE IN | 44,547 | 43,642 |
| 913017BR9 UNITED TECHNOLOGIES | 57,569 | 60,188 |
| 031162BF6 AMGEN INC | 51,287 | 50,288 |
| 06051GDX4 BANK OF AMERICA NA | 63,857 | 64,519 |
| 260543CC5 DOW CHEMICAL CO/THE | 25,048 | 26,169 |
| 26138EAM1 DR PEPPER SNAPPLE GR | 50,323 | 50,019 |
| 36962G2T0 GENERAL ELEC CAP COR | 69,995 | 73,517 |
| 24422ERC5 JOHN DEERE CAPITAL | 62,013 | 60,334 |
| 59156RAN8 METLIFE INC | ||
| 961214BK8 WESTPAC BANKING CORP | 62,798 | 65,356 |
| 001055AJ1 AFLAC INC | 60,191 | 63,402 |
| 05565QBY3 BP CAPITAL MARKETS | 50,117 | 50,240 |
| 06406HBY4 BANK OF NEW YORK MEL | 51,884 | 52,450 |
| 29379VAS2 ENTERPRISE PRODUCTS | 68,402 | 65,021 |
| 35671DAU9 FREEPORT-MCMORAN C | 19,696 | 11,600 |
| 0258M0DD8 AMERICAN EXPRESS CRE | 77,942 | 75,815 |
| 111021AG6 BRITISH TELECOM PLC | ||
| 205887BQ4 CONAGRA FOODS INC | 60,152 | 59,667 |
| 315920702 FID ADV EMER MKTS IN | 680,000 | 627,971 |
| 36962G6K5 GENERAL ELEC CAP COR | 100,188 | 100,650 |
| 377372AH0 GLAXOSMITHKLINE CAP | 47,050 | 49,855 |
| 46625HJE1 JPMORGAN CHASE & CO | 77,477 | 75,433 |
| 4812C0803 JPMORGAN HIGH YIELD | 412,034 | 344,270 |
| 500255AR5 KOHL'S CORPORATION | 50,404 | 51,321 |
| 61747YDD4 MORGAN STANLEY | 63,742 | 60,508 |
| 693390882 PIMCO FOREIGN BD FD | ||
| 88166HAD9 TEVA PHARMA FIN IV | 50,498 | 48,384 |
| 922031760 VANGUARD HIGH YIELD | ||
| 92343VBR4 VERIZON COMMUNICATIO | 53,221 | 54,967 |
| 00440EAR8 ACE INA HOLDINGS | 50,563 | 50,473 |
| 03523TBP2 ANHEUSER-BUSCH INBEV | 62,884 | 62,535 |
| 037833AJ9 APPLE INC | 78,400 | 79,350 |
| 172967HT1 CITIGROUP INC | 51,345 | 50,898 |
| 20826FAD8 CONOCOPHILLIPS COMPA | 76,286 | 68,589 |
| 261980494 DREYFUS EMG MKT DEBT | ||
| 261980668 DREYFUS INTERNATL BO | ||
| 262028855 DRIEHAUS ACTIVE INCO | 300,000 | 276,645 |
| 38145XAA1 GOLDMAN SACHS GROUP | ||
| 40414LAJ8 HCP INC | 51,476 | 50,071 |
| 428236BF9 HEWLETT-PACKARD CO | 9,248 | 8,930 |
| 80282KAC0 SANTANDER HOLDINGS | 52,376 | 50,833 |
| 02665WAU5 AMERICAN HONDA FINAN | 74,588 | 74,634 |
| 05531FAN3 BB&T CORPORATION | 65,343 | 65,370 |
| 12572QAG0 CME GROUP INC | 50,994 | 49,053 |
| 38148LAC0 GOLDMAN SACHS GROUP | 76,239 | 73,711 |
| 665859AM6 NORTHERN TRUST CORP | 46,871 | 46,717 |
| 77958B402 T ROWE PRICE INST FL | 350,000 | 343,310 |
| 857477AM5 STATE STREET CORP | 64,058 | 62,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 253393102 DICKS SPORTING GOODS | 7,562 | 6,787 |
| 59156R108 METLIFE INC | ||
| 037833100 APPLE INC | 6,568 | 30,525 |
| 594918104 MICROSOFT CORP | 14,753 | 29,626 |
| 68389X105 ORACLE CORPORATION | 7,641 | 14,649 |
| 263534109 DU PONT E I DE NEMOU | 8,159 | 11,788 |
| 437076102 HOME DEPOT INC | 9,473 | 15,606 |
| 887317303 TIME WARNER INC | 4,840 | 12,093 |
| 665859104 NORTHERN TRUST CORP | 9,851 | 11,895 |
| 002824100 ABBOTT LABS | 6,576 | 12,934 |
| 097023105 BOEING CO | 5,859 | 22,701 |
| 882508104 TEXAS INSTRUMENTS IN | 3,941 | 13,045 |
| 580135101 MCDONALDS CORP | ||
| 637071101 NATIONAL OILWELL INC | ||
| 674599105 OCCIDENTAL PETE CORP | 18,158 | 13,657 |
| 025816109 AMERICAN EXPRESS CO | ||
| 12572Q105 CME GROUP INC | 7,574 | 11,959 |
| 03073E105 AMERISOURCEBERGEN CO | ||
| 235851102 DANAHER CORP | 9,680 | 18,762 |
| 655844108 NORFOLK SOUTHERN COR | 3,900 | 3,976 |
| 913017109 UNITED TECHNOLOGIES | ||
| 177376100 CITRIX SYS INC COM | ||
| 315616102 F5 NETWORKS INC | 7,589 | 7,078 |
| 278865100 ECOLAB INC | 1,931 | 3,431 |
| 74005P104 PRAXAIR INC COM | ||
| 20030N200 COMCAST CORP-SPECIAL | ||
| 372460105 GENUINE PARTS CO | 4,194 | 6,871 |
| 500255104 KOHLS CORP | 6,449 | 6,478 |
| 872540109 TJX COMPANIES INC | 5,548 | 15,884 |
| 13342B105 CAMERON INTL CORP | ||
| 25179M103 DEVON ENERGY CORPORA | 10,568 | 4,640 |
| 30231G102 EXXON MOBIL CORPORAT | ||
| 03076C106 AMERIPRISE FINL INC | 9,952 | 14,047 |
| 09247X101 BLACKROCK INC | 8,704 | 18,048 |
| 125581801 CIT GROUP INC. | 8,323 | 8,734 |
| 571748102 MARSH & MCLENNAN COS | 4,239 | 7,430 |
| 91324P102 UNITEDHEALTH GROUP I | 7,381 | 20,469 |
| 774341101 ROCKWELL COLLINS | 10,853 | 14,214 |
| 038222105 APPLIED MATERIALS IN | 6,230 | 10,306 |
| 31620M106 FIDELITY NATL INFORM | 6,897 | 13,514 |
| 92826C839 VISA INC-CLASS A SHR | 6,709 | 22,645 |
| 460146103 INTERNATIONAL PAPER | ||
| 156700106 CENTURYLINK, INC | 7,548 | 5,812 |
| 976657106 WISCONSIN ENERGY COR | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 04314H204 ARTISAN INTERNATIONA | ||
| 194162103 COLGATE PALMOLIVE CO | 4,381 | 7,661 |
| 246248306 DELAWARE POOLED TR I | 200,000 | 208,744 |
| 256206103 DODGE & COX INT'L ST | 224,982 | 264,321 |
| 411511504 HARBOR CAPITAL APRCT | 544,745 | 748,730 |
| 464287465 ISHARES MSCI EAFE ET | 1,043,487 | 1,530,361 |
| 464287499 ISHARES RUSSELL MID- | 328,491 | 919,593 |
| 464287614 ISHARES RUSSELL 1000 | 497,528 | 719,240 |
| 464287655 ISHARES RUSSELL 2000 | 440,416 | 972,474 |
| 664397106 NORTHEAST UTILS | ||
| 713448108 PEPSICO INC | 8,567 | 13,090 |
| 77954Q106 T ROWE PRICE BLUE CH | 497,011 | 747,990 |
| 78464A607 SPDR DOW JONES REIT | 514,610 | 1,077,202 |
| 832696405 JM SMUCKER CO | 7,500 | 7,647 |
| 922042858 VANGUARD FTSE EMERGI | 467,745 | 501,117 |
| 92934R769 CRM MID CAP VALUE FD | ||
| G47791101 INGERSOLL-RAND PLC | 9,472 | 12,385 |
| 00287Y109 ABBVIE INC | 6,249 | 13,744 |
| 026874784 AMERICAN INTERNATION | 13,903 | 20,078 |
| 126650100 CVS HEALTH CORPORATI | 9,512 | 15,839 |
| 172967424 CITIGROUP INC. | 12,901 | 14,231 |
| 22544R305 CREDIT SUISSE COMM R | 368,483 | 277,903 |
| 277923728 EATON VANCE GLOBAL M | 395,439 | 382,664 |
| 552983694 MFS VALUE FUND-CLASS | 586,305 | 693,094 |
| 74925K581 BOSTON P LNG/SHRT RE | 449,604 | 498,133 |
| 779547108 T ROWE PRICE EQUITY | 635,607 | 587,207 |
| 901165100 TWEEDY BROWNE FD GLO | 200,000 | 204,088 |
| G7945M107 SEAGATE TECHNOLOGY | 9,119 | 7,772 |
| M22465104 CHECK POINT SOFTWARE | 6,041 | 9,359 |
| 04314H600 ARTISAN MID CAP FUND | 240,000 | 214,547 |
| 13057Q107 CALIFORNIA RESOURCES | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 589509207 MERGER FUND-INST #30 | 450,000 | 437,088 |
| 617446448 MORGAN STANLEY | 9,994 | 9,988 |
| 64128R608 NEUBERGER BERMAN LON | 300,000 | 289,319 |
| 683974604 OPPENHEIMER DEVELOPI | 650,000 | 530,872 |
| 73935S105 POWERSHARES DB COMMO | ||
| 92914A810 VOYA INTL RL EST FD | 159,669 | 163,660 |
| 00751Y106 ADVANCE AUTO PTS INC | 2,404 | 2,258 |
| 02079K107 ALPHABET INC CL C | 13,138 | 17,454 |
| 032511107 ANADARKO PETROLEUM C | 14,818 | 8,696 |
| 04314H402 ARTISAN INTERNATIONA | 171,313 | 317,904 |
| 174610105 CITIZENS FINANCIAL G | 10,897 | 11,471 |
| 30040W108 EVERSOURCE ENERGY C | 7,307 | 11,031 |
| 31620R303 FNF GROUP | 7,281 | 6,657 |
| 32008D106 FIRST DATA CORP- CLA | 7,560 | 7,545 |
| 339128100 JP MORGAN MID CAP VA | 220,000 | 208,696 |
| 369604103 GENERAL ELECTRIC CO | 14,429 | 18,192 |
| 375558103 GILEAD SCIENCES INC | 16,834 | 15,077 |
| 58155Q103 MCKESSON CORP | 17,557 | 16,567 |
| 69351T106 PPL CORPORATION | 6,268 | 6,314 |
| 693656100 PVH CORP | 8,046 | 5,450 |
| 78463X863 SPDR DJ WILSHIRE INT | 801,229 | 702,478 |
| 87165B103 SYNCHRONY FINANCIAL | 11,493 | 11,191 |
| 929089100 VOYA FINANCIAL INC | 11,525 | 9,228 |
| 92939U106 WEC ENERGY GROUP INC | 7,224 | 12,725 |
| G0177J108 ALLERGAN PLC | 18,089 | 18,750 |
| G6518L108 NIELSEN HLDGS PLC | 7,786 | 7,922 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 70299RF16 PARTNERS GROUP PRIV | AT COST | 400,000 | 584,586 |
| 3137AWKH7 FED HOME LN MTG CORP | AT COST | 64,502 | 62,234 |
| 34528QBP8 FORD CREDIT FLOORPLA | AT COST | 102,953 | 100,480 |
| 3137A1Z71 FED HOME LN MTG CORP | AT COST | 44,763 | 45,839 |
| SKY990RF9 SKYBRIDGE MULTI-ADVI | AT COST | 250,000 | 222,066 |
| 12593NAD9 CNH EQUIPMENT TRUST | AT COST | 69,993 | 69,824 |
| 90270RBD5 UBS-BARCLAYS COMMER | AT COST | 100,805 | 98,426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 99RE97371 1,130.39 ACRES CHASE | 135,650 | 3,287,281 | 2,053,000 |
| 99RE97389 391.90 AC TM#035000 | 1,136,898 | 0 | 0 |
| 99RE97397 85 AC TM#035000A037 | 246,584 | 0 | 0 |
| 99RE97405 222.97 AC TM#035000 | 646,834 | 0 | 0 |
| 99RE97413 183 AC TM#053000A00 | 534,711 | 0 | 0 |
| 99RE97421 200.76 AC TM#053000 | 586,604 | 0 | 0 |
| 99RE97447 1,108.98 ACRES, CHAS | 2,171,366 | 2,920,517 | 2,376,000 |
| 99RE97454 6 AC TM#088000A005 | 16,354 | 0 | 0 |
| 99RE97462 2 AC TM#088000A012 | 5,494 | 0 | 0 |
| 99RE97470 321.89 AC TM#088000 | 727,303 | 0 | 0 |
| 99RE97744 20 AC TM#081000A018 | 92,483 | 92,483 | 61,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND POSTING DATE AFTER TYE | 4,789 |
| ROC BASIS ADJUSTMENT | 1,640 |
| SALES WITH GAIN POST NEXT EFF CURRENT | 575 |
| ACCURED INT EFF DATE AFTER TYE | 749 |
| ROUNDING | 21 |
| COST BASIS ADJUSTMENT | 9,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSE ON MAINTENACE | 15,000 | 0 | 15,000 | |
| RENT AND ROYALTY EXPENSES | 13,220 | 0 | ||
| ADR FEES | 3 | 3 | 0 | |
| NON-RENTAL EXPENSES | 4,800 | 4,800 | 0 | |
| Rent and Royalty Expense | 13,220 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REBATE FEES | 3,533 | 3,333 | |
| US TAX REFUND | 6,718 | 0 | |
| POWERSHARES K-1 | -9,557 | ||
| PARTNER K-1 | 28,898 |
| Description | Amount |
|---|---|
| MFUND TAX EFF DATE BEFORE TYE | 57,719 |
| ACCURED INT EFF DATE BEFORE TYE | 899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 3,804 | 3,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 9,133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,826 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,556 | 6,556 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,340 | 2,340 | 0 |