| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCOA INC. 6,900 SH | 77,145 | 72,605 |
| ANADARKO PETRO. CORP. 800 SH | 10,861 | 26,380 |
| APACHE CORP. 1,386 SH | 27,981 | 75,398 |
| BRISTOL MYERS SQUIBB 1,600 SH | 15,957 | 115,488 |
| CHEVRON CORPORATION 800 SH | 18,125 | 81,744 |
| COSTCO WHSL CORP. 400 SH | 13,412 | 59,252 |
| CVS CAREMARK CORP. 1,670 SH | 31,353 | 167,835 |
| DISNEY WALT CO. 1,700 SH | 18,699 | 129,075 |
| EXXON MOBIL CORP. 1,500 SH | 2,004 | 132,600 |
| FED EX CORP. 300 SH | 28,460 | 49,533 |
| GENERAL ELECTRIC CO. 2,500 SH | 5,455 | 76,875 |
| HEWLETT PACKARD CO. 4,000 SH | 12,944 | 49,980 |
| INTEL CORP. 5,000 SH | 14,125 | 121,120 |
| JOHNSON & JOHNSON 600 SH | 1,547 | 67,248 |
| MCDONALDS CORP. 1,200 SH | 3,735 | 88,543 |
| MICROSOFT CORP. 4,000 SH | 5,512 | 99,740 |
| NIKE INC. 800 SH | 17,198 | 58,940 |
| PFIZER INC. 1,970 SH | 34,505 | 64,439 |
| PROCTER & GAMBLE CO. 600 SH | 150 | 40,060 |
| QUALCOMM INC. 1,600 SH | 41,301 | 75,780 |
| SOUTHERN CO. 1,700 SH | 10,669 | 75,150 |
| TARGET CORP. 1000 SH | 56,742 | 79,500 |
| VERIZON COMM. INC. 1,600 SH | 39,574 | 81,504 |
| WALGREEN CO. 2,800 SH | 8,279 | 158,560 |
| WELLS FARGO CO. 400 SH | 8,017 | 19,992 |
| ACCENTURE PLC CL A 2,100 SH | 35,075 | 237,132 |
| HP INC - HPQ | 11,775 | 36,810 |
| CR BARD INC | 17,675 | 106,085 |
| CSX CORP | 53,631 | 54,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAUDUS INTL MARKETMASTERS | AT COST | 150,000 | 163,667 |
| NEUBERGER BERMAN GENESIS INSTL | AT COST | 94,217 | 132,401 |
| SCOUT INTERNATIONAL FUND | AT COST | 27,051 | 23,696 |
| T ROWE PRICE INTL GR&INC ADV | AT COST | 39,041 | 40,124 |
| ISHARES MSCI EMERGING MKTS ETF | AT COST | 161,549 | 137,560 |
| ISHARES DJ US REAL ESTATE ETF | AT COST | 162,253 | 191,400 |
| IPATH DOW JONES UBS COMMODITY | AT COST | 137,986 | 82,705 |
| ISHARES MSCI EAFE ETF | AT COST | 105,451 | 99,331 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO CHARITABLE FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 12,319 | 11,087 | 1,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,095 | 1,095 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |