| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN CORE BD FD CL I | |||
| NUVEEN INFLATION PRO SEC CL I | AT COST | 19,817 | 22,471 |
| NUVEEN MID CAP GROWTH OPP FD | AT COST | 33,414 | 33,184 |
| SCOUT INTERNATIONAL FUND INST | |||
| T ROWE PRICE SC STOCK | AT COST | 28,437 | 35,072 |
| ABERDEEN FDS EMRGN MKT INSTL | AT COST | 48,067 | 54,672 |
| AMERICAN EUROPACIFIC GRTH F 2 | |||
| HARBOR CAPITOL APRCTION INST | AT COST | 73,593 | 116,923 |
| ISHARES RUSSELL MIDCAP VALUE | AT COST | 23,119 | 40,338 |
| NUVEEN DIV VALUE FD CLASS I | AT COST | 79,096 | 111,286 |
| NUVEEN REAL ESTATE SECURIT CL | |||
| NUVEEN FUNDS CORE BD FD I | |||
| LOOMIS SAYLES ABS STRAT Y | AT COST | 51,641 | 49,786 |
| IPATH GSCI TOTAL RETURN | |||
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 216,594 | 220,038 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 49,339 | 48,780 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 33,286 | 35,070 |
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 50,000 | 52,553 |
| AMER CENT DIVERSIFI BOND INS | AT COST | 216,559 | 219,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 450 | 450 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 450 | 450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 30 | 0 | 30 |
| Description | Amount |
|---|---|
| PY PENDING SALE SETTLED IN CURRENT YEAR | 3,341 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 224 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |