| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ConocoPhilips | 57,951 | 89,177 |
| ExxonMobil Corp | 27,071 | 41,158 |
| Union Pacific Corp | 70,680 | 375,360 |
| Phillip 66 spinoff | 1 | 78,119 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 2R Larissa | 25,200 | 25,200 | ||
| 13.145 acres Cherokee County | 253,900 | 253,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Capital Income Builder | 84,085 | 96,481 | |
| Franklin Income Fund | 115,762 | 115,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| 50.4% interest in Eunice Sanborn FLP | 825,292 | 817,710 | 1,167,606 |
| Utility deposit | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 398 | 398 | 398 | |
| Royalty expense | 40 | 40 | 40 | |
| Insurance | 683 | 683 | 683 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalty | 647 | 647 | 647 |
| Partnership income | -7,582 | -7,582 | -7,582 |
| Other income | 691 | 691 | 691 |
| Description | Amount |
|---|---|
| Rounding | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 1,397 | 725 |
| Payroll tax deposits | 1,397 | 725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 1,397 | 725 |
| Payroll tax deposits | 1,397 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,754 | 2,754 | 2,754 | |
| Other taxes | 999 | 999 | 999 | |
| Property taxes | 1,298 | 1,298 | 1,298 |