| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,350 | 2,350 | 2,350 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BANK BUILDING | 2009-02-01 | 170,000 | 25,615 | SL | 39 | 4,359 | 4,359 | 4,359 | |
| BANK BLDG LAND | 2009-02-01 | 10,000 | 0 | NDA | 0 | 0 | 0 | ||
| RENT HOUSE OLD HOME | 2009-02-01 | 68,600 | 14,655 | SL | 27.5 | 2,495 | 2,495 | 2,495 | |
| RENT HOUSE LAND | 2009-02-01 | 10,000 | 0 | NDA | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND LAND | 258,600 | 47,124 | 211,476 | 260,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | DONNA SMITH |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 111377 |
| Balance Due | 111377 |
| Date of Note | 2011-12 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CASH FLOW LOAN |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 48 | 48 | 48 | 0 |
| INVESTMENT ACCOUNT FEES | 90 | 90 | 90 | 0 |
| BANK SERVICE CHARGES | 67 | 67 | 67 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED GAIN ON SECURITIES | 283,980 | 212,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,779 | 2,779 | 2,779 | 0 |
| KENTUCKY ANNUAL REPORT FEE | 15 | 15 | 15 | 0 |
| EXCISE TAXES | 5,708 | 5,708 | 5,708 | 0 |