| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL AUDIT AND TAX RETURN PREPARATION | 41,550 | 550 | 550 | 41,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1998-01-01 | 780,000 | VAR | 0 % | 0 | 0 | 0 | ||
| AGECROFT HALL | 1998-01-01 | 3,190,137 | VAR | 0 % | 0 | 0 | 0 | ||
| BUILDING RENOVATN | 1998-01-01 | 1,569,608 | 832,429 | VAR | 0 % | 43,131 | 0 | 43,131 | |
| ANTIQUES & HISTORICAL ITEMS | 1998-01-01 | 1,002,832 | VAR | 0 % | 0 | 0 | 0 | ||
| BOOKS, LIBRARY | 1998-01-01 | 22,934 | 22,934 | VAR | 0 % | 0 | 0 | 0 | |
| OPERATIONS FURN &FIXTURES | 1998-01-01 | 376,362 | 323,899 | VAR | 0 % | 14,987 | 0 | 14,987 | |
| AUTO & TRUCKS | 1998-01-01 | 13,098 | 13,098 | VAR | 0 % | 0 | 0 | 0 | |
| GROUNDS RENOVATION | 1998-01-01 | 566,704 | 473,629 | VAR | 0 % | 6,820 | 0 | 6,820 | |
| GREENHOUSE PROJECT | 1998-01-01 | 352,778 | 352,778 | VAR | 0 % | 0 | 0 | 0 | |
| MUSEUM GIFT SHOP | 1998-01-01 | 7,112 | 7,112 | VAR | 0 % | 0 | 0 | 0 | |
| ORIENTATION THEATER | 2003-01-01 | 72,121 | 72,121 | VAR | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEERE JOHN CAP CORP | 50,278 | 50,278 |
| CITIGROUP INC | 102,757 | 102,757 |
| TARGET CORP | 105,571 | 105,571 |
| UNITEDHEALTH GROUP INC | 100,003 | 100,003 |
| INTEL CORP | 50,066 | 50,066 |
| AMERICAN HONDA FIN CORP | 49,634 | 49,634 |
| CONOCOPHILLIPS | 106,210 | 106,210 |
| HOME DEPOT INC | 51,120 | 51,120 |
| ANHEUSER-BUSCH INBEV FIN INC | 99,422 | 99,422 |
| BB&T CORP SR MEDIUM TERM NT | 100,393 | 100,393 |
| CISCO SYS INC | 50,429 | 50,429 |
| APPLE INC | 101,169 | 101,169 |
| JPMORGAN CHASE & CO | 53,369 | 53,369 |
| GENERAL ELEC CAP CORP | 108,558 | 108,558 |
| WELLS FARGO & CO | 54,507 | 54,507 |
| PHILIP MORRIS INTL INC | 101,195 | 101,195 |
| UNITED TECHNOLOGIES CORP | 101,775 | 101,775 |
| FIDELITY ADIVOSR GLOATING RATE HIGH INCOME FUND INSTL | 50,160 | 50,160 |
| FRANKLIN FTLG RATE DAILY ACCESS FUND CL AD | 45,870 | 45,870 |
| PRINCIPAL PFD SECS FUND INSTL CL | 156,550 | 156,550 |
| BP CAP MKTS PLC UNSECD SR NT UNITED KINGDOM | 98,567 | 98,567 |
| BHP BILLITON FIN USA LTD SR UNSECD NT AUSTRALIA | 98,231 | 98,231 |
| TRONOTO DOMINION BK SR MEDIUM TERM BK NT CANADA | 99,959 | 99,959 |
| BANK NOVA SCOTIA B C SR UNSECD NT CANADA | 100,550 | 100,550 |
| STATOIL ASA UNSECD SR GBL NT NORWAY | 99,367 | 99,367 |
| TOTAL CAP INTL SA CO GTD NT FANCE | 99,387 | 99,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHARES AMAZON COM INC | 135,178 | 135,178 |
| 1000 SHARES DISNEY WALT CO | 105,080 | 105,080 |
| 1500 SHARES GENERAL MTRS CO | 51,015 | 51,015 |
| 575 SHARES HOME DEPOT INC | 76,044 | 76,044 |
| 800 SHARES NIKE INC | 50,000 | 50,000 |
| 650 SHARES TJX COS INC | 46,092 | 46,092 |
| 750 SHARES TIME WARNER INC | 48,502 | 48,502 |
| 775 SHARES CVS HEALTH CORP | 75,772 | 75,772 |
| 1500 SHARES COCA COLA CO | 64,440 | 64,440 |
| 500 SHARES COSTCO WHSL CORP | 80,750 | 80,750 |
| 550 SHARES KIMBERLY CLARK CORP | 70,015 | 70,015 |
| 900 SHARES PEPSICO INC. | 89,928 | 89,928 |
| 750 SHARES PHILIP MORRIS INTL INC | 65,933 | 65,933 |
| 750 SHARES PROCTER & GAMBLE CO | 59,557 | 59,557 |
| 650 SHARES CHEVRON CORP | 58,474 | 58,474 |
| 1100 SHARES CONOCOPHILLIPS | 51,359 | 51,359 |
| 1000 SHARES EXXON MOBIL CORP | 77,950 | 77,950 |
| 500 SHARES OCCIDENTAL PETE CORP | 33,805 | 33,805 |
| 750 SHARES PHILLIPS 66 | 61,350 | 61,350 |
| 400 SHARES SCHLUMBERGER LTD | 27,900 | 27,900 |
| 225 SHARES BLACKROCK INC | 76,617 | 76,617 |
| 250 SHARES CHUBB CORP | 33,160 | 33,160 |
| 1500 SHARES CITIGROUP INC | 77,625 | 77,625 |
| 750 SHARES FRANKLIN RES INC | 27,615 | 27,615 |
| 250 SHARES GOLDMAN SACHS GROUP INC | 45,058 | 45,058 |
| 1500 SHARES JP MORGAN CHASE & CO | 99,045 | 99,045 |
| 2000 SHARS MORGAN STANLEY | 63,620 | 63,620 |
| 900 SHARES PNC FINL SVCS GROUP INC | 85,779 | 85,779 |
| 700 SHARES TRAVELERS COS INC | 79,002 | 79,002 |
| 2000 SHARES US BANCORP DEL | 85,340 | 85,340 |
| 2000 SHARES WELLS FARGO & CO | 108,720 | 108,720 |
| 1400 SHARES ABBVIE INC | 82,936 | 82,936 |
| 550 SHARES AMGEN INC | 89,282 | 89,282 |
| 500 SHARES BECTON DICKINSON & CO | 77,045 | 77,045 |
| 650 SHARS BRISTOL MYERS SQUIBB CO | 44,714 | 44,714 |
| 500 SHARES CELGENE CORP | 59,880 | 59,880 |
| 550 SHARES GILEAD SCIENCES INC | 55,654 | 55,654 |
| 1000 SHARES JOHNSON & JOHNSON | 102,720 | 102,720 |
| 500 SHARES LILLY ELI & CO | 42,130 | 42,130 |
| 1650 SHARES MERCK & CO INC | 87,153 | 87,153 |
| 3000 SHARES PFIZER INC | 96,840 | 96,840 |
| 500 SHARES BOEING CO | 72,295 | 72,295 |
| 2750 SHARES GENERAL ELEC CO | 85,663 | 85,663 |
| 750 SHARES HONEYWELL INTL INC | 77,678 | 77,678 |
| 200 SHARES LOCKHEED MARTIN CORP | 43,430 | 43,430 |
| 550 SHARES NORFOLD SOUTHERN CORP | 46,524 | 46,524 |
| 200 SHARES NORTHROP GRUMMAN CORP | 37,762 | 37,762 |
| 400 SHARES RAYTHEON CO | 49,812 | 49,812 |
| 500 SHARES 3M CO | 75,320 | 75,320 |
| 600 SHARES UNITED TECHNOLOGIES CORP | 57,642 | 57,642 |
| 125 SHARES ALPHABET INC | 97,251 | 97,251 |
| 1250 SHARES APPLE INC | 131,575 | 131,575 |
| 3000 SHARES CISCO SYS INC | 81,465 | 81,465 |
| 2250 SHARES EMC CORP | 57,780 | 57,780 |
| 2500 SHARES INTEL CORP | 86,125 | 86,125 |
| 2500 SHARES MICROSOFT CORP | 138,700 | 138,700 |
| 1500 SHARES MICRON TECHNOLOGY INC | 21,240 | 21,240 |
| 650 SHARES SALESFORCE COM INC | 50,960 | 50,960 |
| 1650 SHARES TEXAS INSTRS INC | 90,437 | 90,437 |
| 1000 SHARS VISA INC | 77,550 | 77,550 |
| 400 SHARES AIR PRODS & CHEMS INC | 52,044 | 52,044 |
| 1000 SHARES DOW CHEM CO | 51,480 | 51,480 |
| 800 SHARES DU PONT E I DE NEMOURS & CO | 53,280 | 53,280 |
| 1850 SHARES AT&T INC | 63,659 | 63,659 |
| 1500 SHARES VERIZON COMMUNICATIONS INC | 69,330 | 69,330 |
| 1000 SHARES AMERICAN WTR WKS CO INC | 59,750 | 59,750 |
| 650 SHARES SEMPRA ENERGY | 61,107 | 61,107 |
| 44835.525 SHARES COLUMBIA MID CAP INDEX FUND | 618,282 | 618,282 |
| 19423.023 SHARES COLUMBIA SMALL CAP INDEX FUND | 392,151 | 392,151 |
| 11000 SHARES ISHARES MSCI EAFE ETF | 645,920 | 645,920 |
| 1500 SHARES ISHARES TR MSCI EAFE MIN VOL | 97,305 | 97,305 |
| 750 SHARES VANGUARD GLOBAL EX-U S REAL ESTATE ETF | 38,325 | 38,325 |
| 10000 SHARES VANGUARD FTSE EMERGING MKTS ETF | 327,100 | 327,100 |
| 1775 SHARES VANGUARD MID-CAP ETF | 213,195 | 213,195 |
| 2050 SHARES VANGUARD SMALL-CAP ETF | 226,812 | 226,812 |
| 3500 SHARES WISDOMTREE EUROPE HEDGED EQUITY FUND | 188,332 | 188,332 |
| 525 SHARES AVALONBAY CMNTYS INC | 96,668 | 96,668 |
| 625 SHARES BOSTON PROPERTIES INC | 79,713 | 79,713 |
| 450 SHARES PUBLIC STORAGE INC | 111,465 | 111,465 |
| 450 SSHARES SIMON PPTY GROUP INC | 87,498 | 87,498 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 780,000 | 0 | 780,000 | |
| AGECROFT HALL | 3,190,137 | 0 | 3,190,137 | |
| BUILDING RENOVATN | 1,569,608 | 875,560 | 694,048 | |
| ANTIQUES & HISTORICAL ITEMS | 1,002,832 | 0 | 1,002,832 | |
| BOOKS, LIBRARY | 22,934 | 22,934 | 0 | |
| OPERATIONS FURN &FIXTURES | 376,362 | 338,886 | 37,476 | |
| AUTO & TRUCKS | 13,098 | 13,098 | 0 | |
| GROUNDS RENOVATION | 566,704 | 480,449 | 86,255 | |
| GREENHOUSE PROJECT | 352,778 | 352,778 | 0 | |
| MUSEUM GIFT SHOP | 7,112 | 7,112 | 0 | |
| ORIENTATION THEATER | 72,121 | 72,121 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 456,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISSIONS EXPENSE | 44 | 0 | 0 | 44 |
| ADVERTISING | 24,512 | 0 | 0 | 24,512 |
| BANK FEES | 4,358 | 0 | 0 | 4,358 |
| CONSERVATION | 5,574 | 0 | 0 | 5,574 |
| DUES & SUBSCRIPTIONS | 3,456 | 0 | 0 | 3,456 |
| EDUCATION PROGRAM | 16,868 | 0 | 16,868 | 0 |
| GARDEN WEEK LUNCHEONS | 1,758 | 0 | 1,758 | 0 |
| GAS & OIL | 1,767 | 0 | 0 | 1,767 |
| GUARD SERVICES | 138,156 | 0 | 0 | 138,156 |
| INSURANCE | 60,871 | 0 | 0 | 60,871 |
| MISCELLANEOUS EXPENSES | 784 | 0 | 0 | 784 |
| POSTAGE | 1,334 | 0 | 0 | 1,334 |
| REPAIRS & MAINTENANCE | 82,838 | 0 | 0 | 82,838 |
| SPECIAL EVENT EXPENSES | 64,016 | 0 | 64,016 | 0 |
| SUPPLIES | 11,963 | 0 | 156 | 11,807 |
| HORTICULTURE | 17,304 | 0 | 0 | 17,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 43,889 | 43,889 | |
| EDUCATION | 19,655 | 19,655 | |
| SPECIAL EVENTS- PROGRAMS | 99,454 | 99,454 | |
| LUNCHEON TOURS & PROGRAMS | 2,902 | 2,902 | |
| SHAKESPEARE DRINKS/REFRESHMENTS | 2,103 | 2,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY ACCOUNT FEES | 67,957 | 67,957 | 67,957 | 0 |
| COMPUTER CONSULTANTS | 2,860 | 0 | 0 | 2,860 |
| PROFESSIONAL SERVICES | 25,698 | 0 | 0 | 25,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 41,097 | 117 | 117 | 40,980 |
| VA UNEMPLOYMENT TAXES | 1,257 | 5 | 5 | 1,252 |