| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,585 | 2,259 | 20,326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIT - SMALL CAP FUND II, LLC | 1,256,099 | 1,256,099 |
| COMMON STOCK | 10,949,550 | 10,949,550 |
| SIT - TARGETED OPPORTUNITY FUND | 7,483,023 | 7,483,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 20,510 | 23,501 | 23,501 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 92,892 |
| CHANGE IN PRESENT VALUE OF ANNUITY | 18,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,506 | 125 | 12,381 | |
| OFFICE EXPENSE | 7,047 | 70 | 6,977 | |
| TELEPHONE | 3,912 | 39 | 3,873 | |
| ANNUAL REPORT | 25 | 0 | 25 | |
| OFFICE SUPPLIES | 1,302 | 13 | 1,289 | |
| POSTAGE | 782 | 8 | 774 | |
| EDUCATION AND TRAINING | 78 | 1 | 77 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERED GRANT | 20,000 | 20,000 | |
| OTHER INCOME | 116 | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS | 185,917 | 185,917 | 0 |
| Name | Address |
|---|---|
| LOUIS FORS HILL |
1315 RED FOX RD STE 200 ARDEN HILLS,MN55112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 4,654 | 0 | 0 |