| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,933 | 1,933 | 1,933 | |
| WORKING INTEREST | 1,933 | 1,933 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CITIZENS TRUST SHORT TERM | 2015-06 | PURCHASE | 2015-12 | 15,867 | 16,216 | -349 | ||||
| CITIZENS TRUST LONG TERM | 2013-01 | PURCHASE | 2015-12 | 56,839 | 52,353 | 4,486 | ||||
| WELLS FARGO SHORT TERM | 2015-06 | PURCHASE | 2015-12 | 75,550 | 81,185 | -5,635 | ||||
| WELLS FARGO LONG TERM | 2013-01 | PURCHASE | 2015-12 | 65,764 | 82,803 | -17,039 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY AND DEBT INVESTMENTS | 1,342,568 | 1,379,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500,000 | 3,500,000 | 3,500,000 |
| ACCUMULATED DEPLETION | -2,264,664 | -2,399,294 | -2,399,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKING INTEREST | ||||
| OIL AND GAS OPERATING EXPENSE | 214,483 | 214,483 | ||
| INSURANCE | 2,138 | 2,138 | ||
| OFFICE EXPENSE | 22 | 22 | ||
| CONRACTED SERVICES | 6,500 | 6,500 | ||
| EXPENSES | ||||
| OIL AND GAS OPERATING EXPENSE | 25,384 | 25,384 | 25,384 | |
| OFFICE EXPENSE | 21 | 21 | 21 | |
| BANK, TRUST AND OTHER FEES | 19,393 | 19,393 | 19,393 | |
| INSURANCE | 2,137 | 2,137 | 2,137 | |
| CONTRACTED SERVICES | 51,250 | 51,250 | 51,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 105,558 | 105,558 | 105,558 |
| WORKING INTEREST | 245,828 | 245,828 | |
| UNREALIZED LOSS ON INVESTMENT | -51,569 | -51,569 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS | 66,921 |