| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDITING FEES | 40,730 | 2,037 | 38,694 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNITY INVESTMENT | 100,000 | 100,000 | |
| MUTUAL FUNDS | 45,711,674 | 45,711,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 3,733 | 1,286 | 1,286 |
| PREPAID MISCELLANEOUS | 2,938 | 3,368 | 3,368 |
| SECURITY DEPOSIT | 6,869 | 6,869 | 6,869 |
| EXCISE TAXES RECEIVABLE | 0 | 43,011 | 43,011 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 2,527,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,979 | 399 | 7,580 | |
| RENT | 57,263 | 2,863 | 54,400 | |
| OFFICE EXPENSE | 25,467 | 1,273 | 24,194 | |
| DUES & SUBSCRIPTIONS | 2,152 | 2,152 | ||
| MISCELLANEOUS | 938 | 938 | ||
| SPECIAL PROJECTS | 13,232 | 13,232 | ||
| STAFF & BOARD DEVELOPMENT | 582 | 29 | 553 | |
| REAPIRS & MAINTENANCE | 6,502 | 6,502 | ||
| PROPOSAL EVALUATION | 4,175 | 4,175 | ||
| BANK CHARGES | 183 | 183 | ||
| TRANSITION COSTS | 71,961 | 71,961 |
| Description | Amount |
|---|---|
| CHANGE TO EXCISE TAX ACCRUAL | 34,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST EMPLOYMENT BENEFITS | 77,232 | 303,602 |
| DEFERRED EXCISE TAXES | 97,544 | 47,183 |
| EXCISE TAXES PAYABLE | 0 | 351 |
| ACCRUED INTEREST | 0 | 3,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 183,900 | 183,900 | ||
| CONSULTING FEES | 15,313 | 766 | 14,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,750 | 888 | 16,863 | |
| FEDERAL EXCISE TAXES | 15,930 |