| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,650 | 10,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 149,926 | 9,631 | 9,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 7,023,932 | 8,199,094 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 95,702 | 91,694 | 4,008 | |
| BUILDINGS | 223,534 | 136,694 | 86,840 | |
| LOTS 1-5, BLOCK 4, MCCALL | 2,495,270 | 2,495,270 | 210,000 | |
| LAND | 4,308,235 | 4,308,235 | 4,730,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BB ONE | 297,000 | ||
| PREPAID CROP EXPENSES | 12,235 | ||
| LENDERS INVESTMENTS LLC | 504,313 | 503,233 | 503,233 |
| COPPERLEAF PROPERTIES, LLC | 131,285 | 29,339 | 29,339 |
| CHARTER POINTE PROPERTIES, LLC | 289,740 | 163,486 | 163,486 |
| TREASURE VALLEY CROSSING | 1,550,036 | 4,514 | 4,514 |
| ACCRUED INTEREST RECEIVABLE | 3,420 | ||
| OTHER RECEIVABLE | 15,644 | 15,644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PRPERTY-FARMLAND | ||||
| IRRIGATION ASSESSMENT | 17,162 | 17,162 | ||
| CROP EXPENSES | 119,198 | 119,198 | ||
| MANAGEMENT FEE | 7,246 | 7,246 | ||
| REPAIRS AND MAINTENANCE | 9,865 | 9,865 | ||
| INSURANCE | 30 | 30 | ||
| EXPENSES | ||||
| BROKERAGE FEES | 100,820 | 100,820 | ||
| FOREIGN TAXES | 2,471 | 2,471 | ||
| MISCELLANEOUS | 928 | 928 | ||
| INVESTMENT EXPENSE | 11,053 | 11,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PTP - INCOME | -458 | -458 | |
| PARTNERSHIP FLOWTHROUGH | 5,639 | 5,639 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMMISSIONS PAYABLE | 4,342 | 11,587 |
| DEFICIT - MORNINGSIDE SUB | 121,787 | 117,466 |
| LOAN - D,M&J | 150,000 | |
| LOAN - CORWIN & ASSOCIATES | 12,500 | |
| TVC NORTHWEST, LLC | 1,224 | 1,224 |
| TAXES PAYABLE | 9,357 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - PENTECOSTAL CHURCH |
44,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 8,994 | |||
| PROPERTY TAXES | 25,288 | 25,288 |