| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 6,600 | 0 | 0 | |
| INCOME TAX & ACCOUNTING FEES | 10,625 | 2,125 | 0 | |
| ACCOUNTING | 10,625 | 10,625 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (159-A-0002) | 2007-10-31 | 779,400 | 0 % | 0 | 0 | ||||
| 1 STORY HOUSE (159-A-0002) | 2007-10-31 | 29,000 | 7,775 | SL | 27.500000000000 | 1,055 | 1,055 | ||
| 1 STORY HOUSE (159-A-0002) | 2007-10-31 | 27,500 | 7,373 | SL | 27.500000000000 | 1,000 | 1,000 | ||
| LAND (159-A-0001) | 2007-10-31 | 262,000 | 0 % | 0 | 0 | ||||
| 1 STORY HOUSE (159-A-001) | 2007-10-31 | 52,000 | 13,938 | SL | 27.500000000000 | 1,891 | 1,891 | ||
| LAND (144-A-0005) | 2007-10-31 | 166,600 | 0 % | 0 | 0 | ||||
| LAND (144-A-0004) | 2007-10-31 | 203,000 | 0 % | 0 | 0 | ||||
| LAND (143-A-0020)(144-A-0001,0002,0003) | 2007-10-31 | 434,700 | 0 % | 0 | 0 | ||||
| LAND (145-A-0009) | 2007-10-31 | 489,523 | 0 % | 0 | 0 | ||||
| LAND (145-A-0009A) 2 ACRES | 2007-10-31 | 2,186 | 0 % | 0 | 0 | ||||
| 1 STORY HOUSE (159-A-0009A) | 2007-10-31 | 78,000 | 20,907 | SL | 27.500000000000 | 2,836 | 2,836 | ||
| LAND (145-A-0009B) 1 ACRE LOT | 2007-10-31 | 1,093 | 0 % | 0 | 0 | ||||
| 2 STORY HOUSE (145-A-0009B) | 2007-10-31 | 240,000 | 64,329 | SL | 27.500000000000 | 8,727 | 8,727 | ||
| LAND (145-A-0012) | 2007-10-31 | 418,000 | 0 % | 0 | 0 | ||||
| LAND (145-A-0012A) 2 ACRE LOT | 2007-10-31 | 15,000 | 0 % | 0 | 0 | ||||
| LAND (145-A-0008) | 2007-10-31 | 327,000 | 0 % | 0 | 0 | ||||
| 1.5 STORY HOUSE (145-A-0008 | 2007-10-31 | 12,000 | 3,214 | SL | 27.500000000000 | 436 | 436 | ||
| LAND (145-A-0003) | 2007-10-31 | 580,500 | 0 % | 0 | 0 | ||||
| LAND (129-A-0017A,18,19) | 2007-10-31 | 351,000 | 0 % | 0 | 0 | ||||
| LAND (129-A-0016) 15 ACRES | 2007-10-31 | 11,250 | 0 % | 0 | 0 | ||||
| LAND (111-A-0024) 157 ACRES | 2007-10-31 | 117,748 | 0 % | 0 | 0 | ||||
| LAND (111-A-0025) 45 ACRES | 2007-10-31 | 33,750 | 0 % | 0 | 0 | ||||
| LAND (158-A-0036) 672 ACRES | 2007-10-31 | 659,000 | 0 % | 0 | 0 | ||||
| HOUSE (158-A-0036) | 2007-10-31 | 13,000 | 3,483 | SL | 27.500000000000 | 473 | 473 | ||
| LAND (145-A-0013) 1 ACRE | 2007-10-31 | 1,100 | 0 % | 0 | 0 | ||||
| HOUSE (145-A-0013) | 2007-10-31 | 119,900 | 32,139 | SL | 27.500000000000 | 4,360 | 4,360 | ||
| LAND (145-A-0002) 370.7 ACRES | 2007-10-31 | 528,000 | 0 % | 0 | 0 | ||||
| HOUSE (145-A-0002) | 2007-10-31 | 28,000 | 7,505 | SL | 27.500000000000 | 1,018 | 1,018 | ||
| LAND (171-A-001) 918.67 ACRES | 2007-10-31 | 827,000 | 0 % | 0 | 0 | ||||
| LAND (171-A-0005) 765.31 ACRES | 2007-10-31 | 835,000 | 0 % | 0 | 0 | ||||
| 2 STORY HOUSE (171-A-0005) REDROCK | 2007-10-31 | 210,000 | 56,288 | SL | 27.500000000000 | 7,636 | 7,636 | ||
| 1 STORY HOUSE (171-A-0005) | 2007-10-31 | 53,000 | 14,206 | SL | 27.500000000000 | 1,927 | 1,927 | ||
| LAND (170-A-0006) 634.81 ACRES | 2007-10-31 | 570,000 | 0 % | 0 | 0 | ||||
| 1.5 STORY HOUSE (170-A-0006) | 2007-10-31 | 55,000 | 14,742 | SL | 27.500000000000 | 2,000 | 2,000 | ||
| 1 STORY HOUSE (170-A-0006) | 2007-10-31 | 10,000 | 2,680 | SL | 27.500000000000 | 364 | 364 | ||
| LAND (170-A-0005) 180 ACRES | 2007-10-31 | 180,000 | 0 % | 0 | 0 | ||||
| LAND (170-A-0004) 160 ACRES | 2007-10-31 | 96,000 | 0 % | 0 | 0 | ||||
| LAND (170-A-0003) 191.4 ACRES | 2007-10-31 | 134,000 | 0 % | 0 | 0 | ||||
| LAND (170-A-0002) 419.4 ACRES | 2007-10-31 | 273,000 | 0 % | 0 | 0 | ||||
| LAND (180-A-0001) 195 ACRES | 2007-10-31 | 136,500 | 0 % | 0 | 0 | ||||
| LAND (180-A-0002) 296 ACRES | 2007-10-31 | 177,600 | 0 % | 0 | 0 | ||||
| LAND (180-A-0003) 226.5 ACRES | 2007-10-31 | 125,000 | 0 % | 0 | 0 | ||||
| LAND (180-A-0004) 463 ACRES | 2007-10-31 | 208,000 | 0 % | 0 | 0 | ||||
| LAND - RHEA COUNTY TN 5 LOTS | 2007-10-31 | 8,600 | 0 % | 0 | 0 | ||||
| RAV 4 (4X4) | 2010-06-01 | 23,483 | 23,483 | SL | 5.000000000000 | 0 | 0 | ||
| KODIAK 6' BUSHOG | 2010-09-30 | 1,605 | 1,069 | SL | 7.000000000000 | 229 | 229 | ||
| JOHN DEERE MODEL 5065 W/LOADER | 2010-09-30 | 24,900 | 16,599 | SL | 7.000000000000 | 3,557 | 3,557 | ||
| KODIAK 350 MOWER | 2010-09-30 | 1,600 | 1,068 | SL | 7.000000000000 | 229 | 229 | ||
| KODIAK POST HOLE DIGGER | 2010-09-30 | 895 | 597 | SL | 7.000000000000 | 128 | 128 | ||
| JOHN DEERE MODEL D100 MOWER | 2012-04-11 | 1,050 | 475 | SL | 7.000000000000 | 150 | 150 | ||
| STUART LAND | 2011-06-01 | 10,000 | L | 0 | 0 | ||||
| STUART HOUSE | 2011-06-01 | 731,664 | 106,424 | SL | 27.500000000000 | 26,606 | 26,606 | ||
| ROOF- 4317 MAIDEN SPRINGS RD | 2012-05-30 | 9,250 | 1,008 | SL | 27.500000000000 | 336 | 336 | ||
| WELL- 5171 MAIDEN SPRRING RD | 2011-10-20 | 7,877 | 1,881 | SL | 15.000000000000 | 525 | 525 | ||
| REMODEL BARN- HART'S RENTAL | 2011-06-01 | 22,000 | 4,400 | SL | 20.000000000000 | 1,100 | 1,100 | ||
| REMODEL COVE LOG CABIN | 2011-06-01 | 11,219 | 1,632 | SL | 27.500000000000 | 408 | 408 | ||
| STIHL MODEL MS311 CHAIN SAW | 2012-05-31 | 123 | 54 | SL | 7.000000000000 | 18 | 18 | ||
| SICKLE FOR 350 MOWER | 2012-06-01 | 179 | 65 | SL | 7.000000000000 | 26 | 26 | ||
| HUSQVARNA YTH22V42 LAWN MOWER | 2012-07-26 | 2,000 | 715 | SL | 7.000000000000 | 286 | 286 | ||
| BARN & CATTLE PEN ROOF- HART RENTAL | 2012-09-24 | 2,860 | 358 | SL | 20.000000000000 | 143 | 143 | ||
| HOUSE ROOF- BOBBY BOYD RENTAL | 2013-01-26 | 1,335 | 116 | SL | 27.500000000000 | 49 | 49 | ||
| HOUSE ROOF- RUSSELL CORDILL RENTAL | 2013-01-26 | 1,516 | 131 | SL | 27.500000000000 | 55 | 55 | ||
| FENCE-ELK GARDEN/GILMAN | 2013-04-19 | 831 | 297 | SL | 7.000000000000 | 119 | 119 | ||
| FENCE- RATLIFF RENTAL PASTURE- ELK GARDEN | 2013-04-03 | 2,047 | 730 | SL | 7.000000000000 | 292 | 292 | ||
| HEAT PUMP COMPRESSOR & INSTALL- MIKE HUNSACKER RENTAL | 2013-04-02 | 3,689 | 285 | SL | 27.500000000000 | 134 | 134 | ||
| FENCE- RATLIFF RENTAL PASTURE/MCCLANAHAN | 2012-09-24 | 915 | 327 | SL | 7.000000000000 | 131 | 131 | ||
| GUTTER & DOWNSPOUTS- 4317 COVE RD- TAZEWELL, VA | 2013-10-25 | 612 | 36 | SL | 27.500000000000 | 22 | 22 | ||
| CARPET- 738 MAIDEN SPRINGS RD, TAZEWELL, VA | 2013-11-21 | 2,100 | 488 | SL | 7.000000000000 | 300 | 300 | ||
| WATER LINE- BOWDEN FARM (3 HOMES) | 2014-03-07 | 7,231 | 542 | SL | 15.000000000000 | 482 | 482 | ||
| FENCE- BARRINGER / WADDLE ANGUS FARMS | 2014-06-01 | 2,987 | 213 | SL | 7.000000000000 | 427 | 427 | ||
| HVAC SYSTEM- STUART HOUSE | 2014-04-25 | 84,200 | 3,445 | SL | 27.500000000000 | 3,062 | 3,062 | ||
| 2013 F150 FORD PICKUP- NEW | 2014-03-17 | 28,881 | 6,498 | SL | 5.000000000000 | 5,776 | 5,776 | ||
| FENCE- HENDRICK CEMETERY- ELK GARDEN | 2014-09-11 | 1,593 | 114 | SL | 7.000000000000 | 228 | 228 | ||
| FENCE- HARRY FERGUSON- ELK GARDEN | 2015-03-31 | 1,758 | 63 | SL | 7.000000000000 | 126 | 251 | ||
| REMODEL WHITE HOUSE- #145-A-0013- 3242 MAIDEN SPRINGS RD | 2015-01-01 | 29,250 | 399 | SL | 27.500000000000 | 1,064 | 1,064 | ||
| REMODEL REDROCK HOUSE | 2015-01-01 | 1,086,087 | 14,810 | SL | 27.500000000000 | 39,494 | 39,494 | ||
| REDROCK PAVING | 2015-01-01 | 19,200 | 320 | SL | 15.000000000000 | 640 | 1,280 | ||
| ROOF- YELLOW HOUSE- MAIDEN SPRINGS- CAPT HENRY BOWDEN HOME | 2015-10-21 | 25,890 | SL | 27.500000000000 | 588 | 588 | |||
| BRUMLEY MOUNTAIN LAND | 66,446 | L | 0 | 0 | |||||
| AM RATLIFF LAND- 3,380.395 ACRES | 2001-06-14 | 745,409 | L | 0 | 0 | ||||
| WINMARLEIGH TOWER LAND | 94,123 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANCHOR REDCLIFFE, INC- 112 SHARES | 3,560,599 | 11,177,824 |
| CHARLES SCHWAB INSTITUTIONAL | 1,676,103 | 1,733,586 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND (159-A-0002) | 779,400 | 0 | 779,400 | |
| 1 STORY HOUSE (159-A-0002) | 29,000 | 8,830 | 20,170 | |
| 1 STORY HOUSE (159-A-0002) | 27,500 | 8,373 | 19,127 | |
| LAND (159-A-0001) | 262,000 | 0 | 262,000 | |
| 1 STORY HOUSE (159-A-001) | 52,000 | 15,829 | 36,171 | |
| LAND (144-A-0005) | 166,600 | 0 | 166,600 | |
| LAND (144-A-0004) | 203,000 | 0 | 203,000 | |
| LAND (143-A-0020)(144-A-0001,0002,0003) | 434,700 | 0 | 434,700 | |
| LAND (145-A-0009) | 489,523 | 0 | 489,523 | |
| LAND (145-A-0009A) 2 ACRES | 2,186 | 0 | 2,186 | |
| 1 STORY HOUSE (159-A-0009A) | 78,000 | 23,743 | 54,257 | |
| LAND (145-A-0009B) 1 ACRE LOT | 1,093 | 0 | 1,093 | |
| 2 STORY HOUSE (145-A-0009B) | 240,000 | 73,056 | 166,944 | |
| LAND (145-A-0012) | 418,000 | 0 | 418,000 | |
| LAND (145-A-0012A) 2 ACRE LOT | 15,000 | 0 | 15,000 | |
| LAND (145-A-0008) | 327,000 | 0 | 327,000 | |
| 1.5 STORY HOUSE (145-A-0008 | 12,000 | 3,650 | 8,350 | |
| LAND (145-A-0003) | 580,500 | 0 | 580,500 | |
| LAND (129-A-0017A,18,19) | 351,000 | 0 | 351,000 | |
| LAND (129-A-0016) 15 ACRES | 11,250 | 0 | 11,250 | |
| LAND (111-A-0024) 157 ACRES | 117,748 | 0 | 117,748 | |
| LAND (111-A-0025) 45 ACRES | 33,750 | 0 | 33,750 | |
| LAND (158-A-0036) 672 ACRES | 659,000 | 0 | 659,000 | |
| HOUSE (158-A-0036) | 13,000 | 3,956 | 9,044 | |
| LAND (145-A-0013) 1 ACRE | 1,100 | 0 | 1,100 | |
| HOUSE (145-A-0013) | 119,900 | 36,499 | 83,401 | |
| LAND (145-A-0002) 370.7 ACRES | 528,000 | 0 | 528,000 | |
| HOUSE (145-A-0002) | 28,000 | 8,523 | 19,477 | |
| LAND (171-A-001) 918.67 ACRES | 827,000 | 0 | 827,000 | |
| LAND (171-A-0005) 765.31 ACRES | 835,000 | 0 | 835,000 | |
| 2 STORY HOUSE (171-A-0005) REDROCK | 210,000 | 63,924 | 146,076 | |
| 1 STORY HOUSE (171-A-0005) | 53,000 | 16,133 | 36,867 | |
| LAND (170-A-0006) 634.81 ACRES | 570,000 | 0 | 570,000 | |
| 1.5 STORY HOUSE (170-A-0006) | 55,000 | 16,742 | 38,258 | |
| 1 STORY HOUSE (170-A-0006) | 10,000 | 3,044 | 6,956 | |
| LAND (170-A-0005) 180 ACRES | 180,000 | 0 | 180,000 | |
| LAND (170-A-0004) 160 ACRES | 96,000 | 0 | 96,000 | |
| LAND (170-A-0003) 191.4 ACRES | 134,000 | 0 | 134,000 | |
| LAND (170-A-0002) 419.4 ACRES | 273,000 | 0 | 273,000 | |
| LAND (180-A-0001) 195 ACRES | 136,500 | 0 | 136,500 | |
| LAND (180-A-0002) 296 ACRES | 177,600 | 0 | 177,600 | |
| LAND (180-A-0003) 226.5 ACRES | 125,000 | 0 | 125,000 | |
| LAND (180-A-0004) 463 ACRES | 208,000 | 0 | 208,000 | |
| LAND - RHEA COUNTY TN 5 LOTS | 8,600 | 0 | 8,600 | |
| RAV 4 (4X4) | 23,483 | 23,483 | 0 | |
| KODIAK 6' BUSHOG | 1,605 | 1,298 | 307 | |
| JOHN DEERE MODEL 5065 W/LOADER | 24,900 | 20,156 | 4,744 | |
| KODIAK 350 MOWER | 1,600 | 1,297 | 303 | |
| KODIAK POST HOLE DIGGER | 895 | 725 | 170 | |
| JOHN DEERE MODEL D100 MOWER | 1,050 | 625 | 425 | |
| STUART LAND | 10,000 | 0 | 10,000 | |
| STUART HOUSE | 731,664 | 133,030 | 598,634 | |
| ROOF- 4317 MAIDEN SPRINGS RD | 9,250 | 1,344 | 7,906 | |
| WELL- 5171 MAIDEN SPRRING RD | 7,877 | 2,406 | 5,471 | |
| REMODEL BARN- HART'S RENTAL | 22,000 | 5,500 | 16,500 | |
| REMODEL COVE LOG CABIN | 11,219 | 2,040 | 9,179 | |
| STIHL MODEL MS311 CHAIN SAW | 123 | 72 | 51 | |
| SICKLE FOR 350 MOWER | 179 | 91 | 88 | |
| HUSQVARNA YTH22V42 LAWN MOWER | 2,000 | 1,001 | 999 | |
| BARN & CATTLE PEN ROOF- HART RENTAL | 2,860 | 501 | 2,359 | |
| HOUSE ROOF- BOBBY BOYD RENTAL | 1,335 | 165 | 1,170 | |
| HOUSE ROOF- RUSSELL CORDILL RENTAL | 1,516 | 186 | 1,330 | |
| FENCE-ELK GARDEN/GILMAN | 831 | 416 | 415 | |
| FENCE- RATLIFF RENTAL PASTURE- ELK GARDEN | 2,047 | 1,022 | 1,025 | |
| HEAT PUMP COMPRESSOR & INSTALL- MIKE HUNSACKER RENTAL | 3,689 | 419 | 3,270 | |
| FENCE- RATLIFF RENTAL PASTURE/MCCLANAHAN | 915 | 458 | 457 | |
| GUTTER & DOWNSPOUTS- 4317 COVE RD- TAZEWELL, VA | 612 | 58 | 554 | |
| CARPET- 738 MAIDEN SPRINGS RD, TAZEWELL, VA | 2,100 | 788 | 1,312 | |
| WATER LINE- BOWDEN FARM (3 HOMES) | 7,231 | 1,024 | 6,207 | |
| FENCE- BARRINGER / WADDLE ANGUS FARMS | 2,987 | 640 | 2,347 | |
| HVAC SYSTEM- STUART HOUSE | 84,200 | 6,507 | 77,693 | |
| 2013 F150 FORD PICKUP- NEW | 28,881 | 12,274 | 16,607 | |
| FENCE- HENDRICK CEMETERY- ELK GARDEN | 1,593 | 342 | 1,251 | |
| FENCE- HARRY FERGUSON- ELK GARDEN | 1,758 | 1,068 | 690 | |
| REMODEL WHITE HOUSE- #145-A-0013- 3242 MAIDEN SPRINGS RD | 29,250 | 1,463 | 27,787 | |
| REMODEL REDROCK HOUSE | 1,086,087 | 54,304 | 1,031,783 | |
| REDROCK PAVING | 19,200 | 10,560 | 8,640 | |
| ROOF- YELLOW HOUSE- MAIDEN SPRINGS- CAPT HENRY BOWDEN HOME | 25,890 | 588 | 25,302 | |
| BRUMLEY MOUNTAIN LAND | 66,446 | 0 | 66,446 | |
| AM RATLIFF LAND- 3,380.395 ACRES | 745,409 | 0 | 745,409 | |
| WINMARLEIGH TOWER LAND | 94,123 | 0 | 94,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES- VARIOUS | 896 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FURNITURE | 73,629 | 73,629 | 73,629 |
| COAT OF ARMS | 15,850 | 15,850 | 15,850 |
| COLLECTION OF JEWELRY AND ANTIQUES | 771,892 | 771,892 | 861,284 |
| 1967 ROLLS ROYCE- BLACK PHANTOM V | 25,000 | 25,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,068 | 0 | 0 | |
| MISCELLANEOUS | 723 | 0 | 0 | |
| OFFICE EXPENSE | 909 | 0 | 24 | |
| AUTO EXPENSE- REPAIRS | 2,046 | 0 | 0 | |
| BANK CHARGES | 24 | 0 | 0 | |
| REPAIR & MAINTENANCE | 19,864 | 0 | 7,875 | |
| LICENSE | 102 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 19,391 | 19,391 | 0 | |
| INSURANCE | 14,897 | 14,897 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECREATIONAL RIGHTS | 44,000 | 44,000 | 44,000 |
| COAL ROYALTY | 143 | 143 | 143 |
| NATURE CONSERVANCY | 164,718 | 164,718 | 164,718 |
| MISCELLENOUS SALES- BOOKS | 20 | 20 | 20 |
| MANAGEMENT INCOME | 24,000 | 24,000 | 24,000 |
| Description | Amount |
|---|---|
| AMERICAN ENDOWMENT FOUNDATION- DIFFERENCE FMV & BOOK VALUE | 476,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 2,381 | 1,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VALUATION SERVICES | 8,000 | 0 | 0 | |
| INVESTMENT SERVICE FEES | 11,825 | 11,825 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,736 | 0 | 0 | |
| REAL ESTATE TAXES | 36,797 | 36,797 | 0 |