| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 29003 SOUTH | 2011-12-31 | 1,000,000 | L | ||||||
| LAND - 6222 CLARCO | 2009-09-19 | 630,000 | L | ||||||
| FENCE-29003 S DIXI | 2013-08-05 | 13,194 | 1,005 | SL | 15 | 880 | 880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER INTERNATIONAL GROUP INC - | 61,364 | 62,718 |
| AMERICAN EXPRESS - 2.375% - 03 | 234,046 | 227,444 |
| AMERICAN EXPRESS CR CORP - 2.8 | 52,946 | 50,637 |
| ANHEUSER BUSCH INBEV WOR - 2.5 | 115,189 | 110,639 |
| APPLE INC - 1.000% - 05/03/201 | 50,056 | 49,594 |
| AT&T INC BD - 5.500% - 02/01/2 | 202,353 | 204,219 |
| BANK OF NY MELLON - 3.000% - 0 | 121,450 | 117,922 |
| BHP BILLITON FIN USALTD NOTE - | 225,418 | 222,547 |
| BNP PARIBAS - 3.250% - 03/03/2 | 66,006 | 66,914 |
| BP CAPITAL MARKETS PLC - 2.521 | 75,248 | 74,756 |
| BP CAPITAL MARKETS PLC MTN - 2 | 147,432 | 145,441 |
| BRISTOL MYERS SQUIBB CO - 0.87 | 50,633 | 50,716 |
| CAPITAL ONE - 3.200% - 02/05/2 | 66,509 | 64,765 |
| CISCO SYSTEMS INC - 4.450% - 0 | 210,805 | 216,524 |
| CITIGROUP INC - 3.953% - 06/15 | 90,304 | 87,192 |
| CITIGROUP INC SR NT - 4.500% - | 110,366 | 122,102 |
| COMCAST CORP - 3.600% - 03/01/ | 296,466 | 303,890 |
| COSTCO WHSL CORP - 1.700% - 12 | 55,196 | 54,536 |
| CVS CAREMARK CORP - 3.500% - 0 | 55,331 | 55,965 |
| ENTERPRISE PROD - 3.750% - 02/ | 61,546 | 53,968 |
| GOLDMAN SACHS GROUP INC - 5.25 | 77,562 | 85,133 |
| GOLDMAN SACHS GROUP INC NOTE - | 233,352 | 239,953 |
| GOLDMAN SACHS GROUP INC NTS - | 53,213 | 48,860 |
| HCP INC NOTE - 2.625% - 02/01/ | 95,278 | 95,511 |
| JPMORGAN CHASE & CO SR NT - 4. | 64,945 | 63,645 |
| KINDER MORGAN ENERGY PARTNERS | 58,144 | 50,490 |
| MEDTRONIC INC - 1.500% - 03/15 | 56,022 | 55,968 |
| METLIFE - 3.600% - 04/10/2024 | 50,373 | 51,300 |
| MORGAN STANLEY - 2.125% - 04/2 | 60,285 | 60,080 |
| MORGAN STANLEY - 2.650% - 01/2 | 148,464 | 145,603 |
| ORACLE CORP - 2.800% - 07/08/2 | 81,102 | 82,046 |
| REYNOLDS AMERICAN INC - 2.300% | 56,484 | 56,352 |
| TORONTO DOMINION BANK - 1.750% | 55,978 | 55,918 |
| TOTAL CAPITAL INTERNATIONAL - | 60,383 | 60,107 |
| TOYOTA MTR CRD CORP - 1.375% - | 76,366 | 76,154 |
| UNITED HEALTH GP - 3.350% - 07 | 66,154 | 66,485 |
| UNITED MEXICAN STS - 3.625% - | 67,403 | 66,396 |
| VERIZON COMMUNICATIONS - 4.600 | 105,966 | 103,185 |
| VERIZON COMMUNICATIONS - 6.350 | 202,616 | 200,255 |
| VISA INC NOTE - 0.028% - 12/14 | 242,828 | 242,999 |
| WELLS FARGO CO - 3.500% - 03/0 | 114,270 | 109,217 |
| WELLS FARGO CO - 4.100% - 06/0 | 113,088 | 114,061 |
| WELLS FARGO CO MTN BE - 3.300% | 80,253 | 79,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 94,778 | 144,765 |
| ABBOTT LABS | 9,729 | 36,197 |
| ABBVIE INC | 36,478 | 71,443 |
| ACTIVISION BLIZZARD INC | 65,327 | 75,020 |
| AETNA INC | 77,416 | 120,338 |
| ALEXION PHARMACEUTICALS, INC | 80,309 | 96,901 |
| ALPHABET INC CL A | 63,213 | 154,046 |
| ALPHABET INC CL C | 47,179 | 106,243 |
| ALTRIA GROUP INC | 170,842 | 204,026 |
| AMER INTERNATIONAL GROUP INC | 169,624 | 222,224 |
| AMERICAN EXPRESS CO | 17,776 | 20,517 |
| AMGEN INC | 52,780 | 114,118 |
| ANHEUSER BUSCH COS INC | 25,929 | 29,125 |
| ANSELL LTD SP ADR | 12,024 | 12,016 |
| ANTHEM INC | 87,001 | 87,289 |
| APPLE INC | 145,228 | 164,206 |
| ASML HOLDING NV NY REG SHS | 127,393 | 115,490 |
| ASSA ABLOY UNSP/ADR | 23,502 | 40,747 |
| ASTRAZENECA | 294,039 | 305,143 |
| ATLAS COPCO AB A SHS ADR | 17,488 | 14,530 |
| BANK OF CHINA UNSP/ADR | 126,334 | 98,501 |
| BATS SERIES M PORTFOLIO | 529,573 | 527,349 |
| BHP BILLITON LIMITED | 59,346 | 22,695 |
| BP PLC SPONSORED ADR | 111,817 | 85,371 |
| BRISTOL-MYERS SQUIBB CO | 45,172 | 80,347 |
| BRITISH AMERICAN TOBACCO PLC | 48,948 | 47,494 |
| BROCADE COMMUNICATIONS SYST IN | 56,710 | 55,961 |
| CARNIVAL CORP | 92,599 | 110,867 |
| CDW CORP | 59,958 | 61,294 |
| CENTENE CORP | 62,126 | 53,504 |
| CHARTER ONE FINL INC | 24,402 | 23,257 |
| CHEVRON CORP | 81,318 | 81,324 |
| CIGNA | 124,274 | 134,770 |
| CISCO SYSTEMS INC | 139,570 | 149,135 |
| CITIGROUP INC | 308,982 | 371,876 |
| CME GROUP, INC | 49,862 | 57,440 |
| CMS ENERGY CP | 53,696 | 55,780 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 90,246 | 85,468 |
| COMCAST CORP | 196,610 | 276,846 |
| COMPAGNIE DE SAINT G | 65,229 | 65,719 |
| CONOCOPHILLIPS | 47,077 | 40,527 |
| CVS CAREMARK CORP | 93,360 | 161,712 |
| DBS GROUP HLDGS SPON ADR | 23,509 | 19,894 |
| DEUTSCHE POST AG | 33,652 | 30,197 |
| DIAGEO PLC ADS | 86,536 | 89,219 |
| DOLLAR GENERAL CORP | 139,743 | 135,475 |
| DOMINION RESOURCES INC | 82,955 | 98,822 |
| DOW CHEMICAL PV | 109,303 | 146,049 |
| DR PEPPER SNAPPLE GROUP, INC | 51,617 | 73,814 |
| DU PONT DE NEMOURS | 89,935 | 127,539 |
| ESTEE LAUDER COMPANIES INC | 64,623 | 70,184 |
| EUTELSAT COMMUNICATIONS | 23,523 | 20,394 |
| EVERSOURCE ENERGYINC | 28,301 | 41,775 |
| EXELON CORPORATION | 50,797 | 45,793 |
| EXXON MOBIL CORP | 167,104 | 214,908 |
| FACEBOOK INC | 68,738 | 104,137 |
| FEDEX CORPORATION | 90,587 | 73,452 |
| FINNING INTL INC | 119,164 | 84,254 |
| FREEPORT-MCMORAN COPPER & GOLD | 52,976 | 43,518 |
| GAP INC | 66,422 | 48,116 |
| GENERAL ELECTRIC CO | 189,923 | 279,727 |
| GENUINE PARTS COMPANY | 39,970 | 38,822 |
| GILEAD SCIENCES INC | 90,136 | 87,529 |
| GIVAUDAN SA UNSP/ADR | 21,783 | 23,968 |
| GLAXOSMITHKLINE PLC | 20,842 | 16,301 |
| GOLDMAN SACHS GROUP | 138,848 | 159,323 |
| H&R BLOCK INC | 43,691 | 43,403 |
| HENNES & MAURITZ AB | 15,842 | 13,680 |
| HOME DEPOT INC | 174,062 | 293,066 |
| HONEYWELL INTL | 70,444 | 101,395 |
| HSBC HOLDINGS PLC | 23,341 | 17,801 |
| HUMANA INC | 70,043 | 67,298 |
| IMPERIAL TOBACCO GROUP PLC | 42,042 | 47,799 |
| ING GROUP N V SPONSORED ADR | 101,995 | 101,933 |
| INTEL CORP | 184,046 | 218,344 |
| INTERNATIONAL BUSINESS MACHINE | 13,107 | 30,276 |
| INTERNATIONAL PAPER CO | 81,776 | 63,902 |
| JAPAN TOBACCO INC | 30,940 | 34,973 |
| JOHNSON & JOHNSON | 85,896 | 158,908 |
| JP MORGAN CHASE | 294,354 | 478,983 |
| KBC GROUP SA UNSP ADR | 125,698 | 132,730 |
| KINGFISHER PLC | 147,025 | 134,243 |
| KONE OYJ | 20,260 | 20,258 |
| KROGER CO | 74,893 | 103,278 |
| KYOWA HAKKO KIRIN CO., LTD | 47,198 | 61,273 |
| LABORATORY CORP AMER HLDGS | 63,375 | 72,453 |
| LEAR CORP | 76,591 | 82,419 |
| LENNAR CORP | 60,317 | 58,154 |
| LIBERTY GLOBAL PLC - SERIES A | 120,571 | 107,679 |
| LINEAR TECHNOLOGY CORP | 34,003 | 34,273 |
| LLOYDS TSB GROUP PLC | 161,410 | 137,907 |
| LOCKHEED MARTIN CORP | 70,859 | 80,997 |
| LOWES COMPANIES INC | 84,458 | 158,011 |
| M&T BANK CORP | 25,784 | 26,054 |
| MAGNA INTERNATIONAL INC | 62,186 | 46,198 |
| MARATHON OIL CORP COM | 31,884 | 14,642 |
| MARATHON PETROLEUM CORP | 59,521 | 85,795 |
| MASTERCARD INC | 70,500 | 128,515 |
| MATTELL INC | 150,363 | 163,862 |
| MAZDA MOTOR CORP | 105,578 | 105,810 |
| MCDONALD'S CORP | 53,699 | 129,836 |
| MCKESSON CORP | 42,296 | 104,335 |
| MERCK & CO INC | 115,895 | 140,184 |
| METLIFE INC | 84,551 | 76,895 |
| MICRON TECHNOLOGY | 127,963 | 57,631 |
| MICROSOFT CORP | 230,754 | 334,766 |
| MOLSON COOR BREW CO CL B | 61,131 | 86,031 |
| MONDELEZ INTERNATIONAL INC | 40,729 | 52,239 |
| MORGAN STANLEY | 117,008 | 108,122 |
| MOTOROLA SOLUTIONS INC | 46,003 | 51,338 |
| NATL BK OF CANADA | 13,822 | 9,781 |
| NESTLE S.A | 34,635 | 33,712 |
| NEXTERA ENERGY, INC | 69,213 | 106,279 |
| NORTHROP GRUMMAN CORP | 45,452 | 111,020 |
| NOVARTIS AG ADR | 42,197 | 41,471 |
| NOVO NORDISK A S | 16,184 | 17,366 |
| OCCIDENTAL PETROLEUM CORP | 139,407 | 112,097 |
| ORACLE CORP | 124,237 | 120,038 |
| PACKAGING CORP AMER | 35,547 | 49,557 |
| PEPSICO INC | 23,138 | 26,679 |
| PFIZER INC | 194,666 | 227,316 |
| PHILIP MORRIS INTL | 83,547 | 93,448 |
| PRAXAIR INC | 29,685 | 29,594 |
| PRICELINE.COM INCORPORATED | 85,861 | 90,521 |
| PROCTER GAMBLE CO | 80,726 | 132,774 |
| PRUDENTIAL FINCL INC | 83,437 | 98,750 |
| PT BK MANDIR PRS UNSP/ADR | 124,172 | 106,046 |
| PUBLIC SVC ENTERPRISE GROUP IN | 119,409 | 112,162 |
| QUALCOMM INC | 114,098 | 82,525 |
| QUEST DIAGNOSTICS | 69,989 | 68,437 |
| RAYTHEON CO | 155,077 | 242,584 |
| RECRUIT HLDGS CO LTD JPY | 148,872 | 139,624 |
| REYNOLDS AMERICAN INC | 61,243 | 72,179 |
| ROCHE HOLDING LTD ADR | 25,516 | 24,198 |
| ROGERS COMM CL B | 43,345 | 38,147 |
| ROSS STORES, INC | 23,973 | 75,119 |
| ROYAL DUTCH SHEL PLC SPONS ADR | 152,961 | 133,838 |
| ROYAL MAIL PLC | 84,334 | 78,360 |
| SANDS CHINA LTD UNSP ADR | 13,813 | 10,120 |
| SANOFI-AVENTIS SPONSORED ADR | 39,400 | 31,988 |
| SCHLUMBERGER LTD | 166,072 | 166,563 |
| SGS SA UNSP ADR | 13,161 | 12,663 |
| SHIRE PLC | 146,343 | 126,690 |
| SINGAPORE TELE ADR | 14,707 | 12,695 |
| SK TELECOM ADS ADS | 125,471 | 102,604 |
| SKF AB ADR | 66,151 | 59,292 |
| SONIC HEALTHCARE LTD | 11,724 | 10,894 |
| SOUTHWEST AIRLINES | 83,344 | 99,942 |
| SUMCO CORP ADR | 48,326 | 41,311 |
| SUNCOR ENERGY INC | 93,666 | 70,898 |
| SUNTRUST BKS INC | 173,893 | 228,080 |
| SVENSKA HANDELSBK UNS ADR | 14,112 | 11,458 |
| SYNGENTA AG ADS | 32,237 | 34,326 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 68,639 | 78,761 |
| TELEFONICA BRASIL, S.A | 70,340 | 61,359 |
| TELUS CORP | 47,489 | 38,655 |
| TEVA PHARMACEUTICAL INDUSTRIES | 218,397 | 246,084 |
| TH K CO LTD | 105,132 | 113,615 |
| THE COCA-COLA CO | 115,194 | 125,744 |
| TOTAL FINA ELF S.A | 97,984 | 88,596 |
| TRAVELERS COMPANIES INC | 99,962 | 178,206 |
| TREND MICRO INCORPORATED - AME | 86,963 | 101,044 |
| TRIPADVISOR LLC | 48,289 | 55,839 |
| TYCO INTERNATIONAL LTD | 47,270 | 37,694 |
| UNILEVER N V N Y | 37,791 | 42,887 |
| UNION PACIFIC | 54,040 | 48,171 |
| UNITED CONTINENTAL HOLDINGS IN | 45,363 | 82,684 |
| UNITED PARCEL SERVICE | 83,941 | 89,013 |
| UNITED TECHNOLOGIES CORP | 60,564 | 58,122 |
| UNITEDHEALTH GROUP INC | 189,529 | 218,457 |
| UNIVERSAL HLTH SVC B | 68,887 | 88,423 |
| US BANCORP | 194,155 | 254,825 |
| VALERO ENERGY CORP | 55,763 | 112,712 |
| VERIZON COMMUNICATIONS | 147,175 | 168,333 |
| VIACOM INC. CL B | 30,217 | 24,243 |
| VODAFONE GROUP PLC | 179,350 | 165,139 |
| WELLS FARGO & CO | 161,580 | 254,187 |
| WESTERN DIGITAL CORP | 80,595 | 53,805 |
| WEYERHAEUSER CO | 29,911 | 46,259 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 29003 SOUTH | 1,000,000 | 1,000,000 | 1,620,000 | |
| LAND - 6222 CLARCO | 630,000 | 630,000 | 630,000 | |
| FENCE-29003 S DIXI | 13,194 | 1,885 | 11,309 | 13,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 70,000 | 70,000 | ||
| Bank Charges | 3,981 | 3,981 | ||
| Miscellaneous | 1,020 | 1,020 | ||
| Office Supplies | 177 | 177 | ||
| PERMIT FEE | 1,750 | 1,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON LOANS RECEIVABLE | 87,936 | 87,936 | |
| INTEREST ON NOTES RECEIVABLE | 46,179 | 46,179 | |
| Federal Tax Refund | 966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 22,470 | 22,470 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MIYAKO USA INC NOTE | 850,000 | 670,000 | 2012-12 | 2027-02 | MONTHLY PRINCIPAL & INTEREST | 525 % | INVENTORY & EQUIPMENT | INVESTMENT | N/A N/A | ||
| MIYAKO USA INC SALE OF INT NOTE | 286,376 | 80,065 | 2013-03 | 2017-01 | MONTHLY PRINCIPAL & INTEREST | 5 % | NONE | INVESTMENT | N/A N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 151,737 | 151,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 17,700 | |||
| 990-PF Extension for 2014 | 1,584 | |||
| Foreign Tax Paid | 10,584 | 10,584 | ||
| Property Taxes | 31,023 | 31,023 |