| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,714 | 3,554 | 0 | 14,160 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1971-01-01 | 20,000 | 20,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ROOF | 2002-05-01 | 8,200 | 2,255 | SL | 40.000000000000 | 205 | 0 | 205 | |
| FURNITURE AND FIXTURES | 1982-01-01 | 8,579 | 8,579 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE ETC | 1995-07-01 | 3,642 | 3,642 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TELPEHONE SYSTEM | 1995-07-01 | 1,681 | 1,681 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 1996-07-01 | 2,073 | 2,073 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM | 1997-10-31 | 6,966 | 6,966 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| INWINN ATX PII 750 | 2000-12-28 | 1,530 | 1,530 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FIXTURES - NEW SINK | 2000-09-05 | 1,865 | 1,865 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SOUND SYSTEM | 2001-12-01 | 481 | 481 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1971-01-01 | 4,000 | L | 0 | 0 | 0 | |||
| STABILIZATION OF FACADE | 2004-07-14 | 36,000 | 25,554 | SL | 15.000000000000 | 2,400 | 0 | 2,400 | |
| ELECTRICAL UPDATE | 2004-01-08 | 4,853 | 3,398 | SL | 15.000000000000 | 324 | 0 | 324 | |
| ALARM SYSTEM | 2004-08-04 | 5,570 | 3,898 | SL | 15.000000000000 | 371 | 0 | 371 | |
| DELL COMPUTER | 2004-07-01 | 1,759 | 1,759 | SL | 15.000000000000 | 0 | 0 | 0 | |
| NEW GATES | 2006-06-01 | 5,924 | 5,924 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2ND AND 3RD FL RENOVATION | 2010-09-01 | 106,585 | 11,548 | SL | 40.000000000000 | 2,665 | 0 | 2,665 | |
| BUILDING IMPROVEMENTS | 2011-07-01 | 56,705 | 4,963 | SL | 40.000000000000 | 1,418 | 0 | 1,418 | |
| WEBSITE REDESIGN | 2012-10-31 | 9,083 | 6,561 | SL | 3.000000000000 | 2,522 | 0 | 2,522 | |
| FACADE WASH | 2012-01-13 | 12,200 | 915 | SL | 40.000000000000 | 305 | 0 | 305 | |
| DRAWING | 2012-03-12 | 3,500 | 248 | SL | 40.000000000000 | 88 | 0 | 88 | |
| FRONT BRICK | 2012-03-26 | 26,500 | 1,822 | SL | 40.000000000000 | 663 | 0 | 663 | |
| ROOF CORNICE | 2012-03-26 | 4,600 | 316 | SL | 40.000000000000 | 115 | 0 | 115 | |
| FIRE ESCAPE REPAIRS | 2012-06-13 | 4,500 | 291 | SL | 40.000000000000 | 113 | 0 | 113 | |
| PRESERVING WINDORS | 2012-08-08 | 9,625 | 582 | SL | 40.000000000000 | 241 | 0 | 241 | |
| NEW ROOF | 2013-09-04 | 25,800 | 860 | SL | 40.000000000000 | 645 | 0 | 645 | |
| FENCE AND GATE | 2013-11-06 | 3,265 | 96 | SL | 40.000000000000 | 82 | 0 | 82 | |
| TOORES HARDWOOD FLOORING | 2015-01-01 | 6,820 | SL | 10.000000000000 | 682 | 0 | 682 | ||
| BWA PLANNING | 2015-08-01 | 13,257 | SL | 10.000000000000 | 552 | 0 | 552 | ||
| DOUG BUILT & SONS | 2015-08-01 | 170,557 | SL | 40.000000000000 | 1,777 | 0 | 1,777 | ||
| BUILDING | 2004-07-01 | 6,053 | 6,053 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 552,408 | 552,408 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,830,274 | 2,830,274 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 253,703 | 253,703 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 20,000 | 20,000 | 0 | |
| ROOF | 8,200 | 2,460 | 5,740 | |
| FURNITURE AND FIXTURES | 8,579 | 8,579 | 0 | |
| FURNITURE ETC | 3,642 | 3,642 | 0 | |
| TELPEHONE SYSTEM | 1,681 | 1,681 | 0 | |
| FURNITURE AND FIXTURES | 2,073 | 2,073 | 0 | |
| ALARM SYSTEM | 6,966 | 6,966 | 0 | |
| INWINN ATX PII 750 | 1,530 | 1,530 | 0 | |
| FIXTURES - NEW SINK | 1,865 | 1,865 | 0 | |
| SOUND SYSTEM | 481 | 481 | 0 | |
| LAND | 4,000 | 0 | 4,000 | |
| STABILIZATION OF FACADE | 36,000 | 27,954 | 8,046 | |
| ELECTRICAL UPDATE | 4,853 | 3,722 | 1,131 | |
| ALARM SYSTEM | 5,570 | 4,269 | 1,301 | |
| DELL COMPUTER | 1,759 | 1,759 | 0 | |
| NEW GATES | 5,924 | 5,924 | 0 | |
| 2ND AND 3RD FL RENOVATION | 106,585 | 14,213 | 92,372 | |
| BUILDING IMPROVEMENTS | 56,705 | 6,381 | 50,324 | |
| WEBSITE REDESIGN | 9,083 | 9,083 | 0 | |
| FACADE WASH | 12,200 | 1,220 | 10,980 | |
| DRAWING | 3,500 | 336 | 3,164 | |
| FRONT BRICK | 26,500 | 2,485 | 24,015 | |
| ROOF CORNICE | 4,600 | 431 | 4,169 | |
| FIRE ESCAPE REPAIRS | 4,500 | 404 | 4,096 | |
| PRESERVING WINDORS | 9,625 | 823 | 8,802 | |
| NEW ROOF | 25,800 | 1,505 | 24,295 | |
| FENCE AND GATE | 3,265 | 178 | 3,087 | |
| TOORES HARDWOOD FLOORING | 6,820 | 682 | 6,138 | |
| BWA PLANNING | 13,257 | 552 | 12,705 | |
| DOUG BUILT & SONS | 170,557 | 1,777 | 168,780 | |
| BUILDING | 6,053 | 6,053 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 880 | 44 | 0 | 836 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 369,952 |
| PRIOR PERIOD ADJUSTMENT | 23,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND INVESTMENT FEES | 15,563 | 15,563 | 0 | 0 |
| INSURANCE | 12,020 | 0 | 0 | 12,020 |
| OFFICE SUPPLIES | 7,171 | 0 | 0 | 7,171 |
| PROGRAMS EXPENSES | 6,391 | 0 | 0 | 6,391 |
| REPAIRS AND MAINTENANCE | 4,641 | 0 | 0 | 4,641 |
| MISCELLANEOUS | 3,071 | 0 | 0 | 3,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 2,687 |
| DEFERRED EXCISE TAX | 0 | 18,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 11,616 | 674 | 0 | 10,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,788 | 189 | 0 | 3,599 |
| EXCISE TAXES | 5,170 | 0 | 0 | 0 |