| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,040 | 0 | 0 | 15,040 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN MUTUAL FUNDS | 189,461 | 189,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 26,680,805 | 26,680,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIP | FMV | 7,265,257 | 7,265,257 |
| INVESTMENT IN LIMITED LIABILITY | FMV | 4,076,066 | 4,076,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX - PREPAID | 225,924 | 208,271 | 208,271 |
| OTHER RECEIVABLE | 244,643 | 384,658 | 384,658 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE INCOME FROM PARTNERSHIPS | 500,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,455 | 3,455 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 FROM DFJ | 132,367 | 132,367 | |
| K-1 FROM MAKENA | 367,687 | 367,687 |
| Description | Amount |
|---|---|
| DEFERRED TAX EXPENSES | 68,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX - DEFERRED | 460,283 | 392,277 |
| EXCISE TAX LIABILITY | 750 | 5,083 |
| PLEDGE PAYABLE | 977,603 | 677,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL'S REGISTER | 150 | |||
| FEDERAL TAX | 24,384 | |||
| STATE UBTI TAX | 1,560 |