| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/BOOKKEEPING FEES | 3,200 | 10,200 | ||
| AUDIT & TAX PREPARATION FEES | 10,200 | 3,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | AT COST | 11,528,911 | 11,528,911 |
| ALTERNATIVE INVESTMENTS | AT COST | 36,987 | 36,987 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX PREPAID | 0 | 9,734 | 9,734 |
| INTEREST RECEIVABLE | 26,107 | 24,237 | 24,237 |
| DIVIDENDS RECEIVABLE | 5,475 | 4,857 | 4,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND MEMBERSHIP | 2,150 | 2,150 | ||
| INSURANCE | 11,812 | 11,812 | ||
| OFFICE EXPENSE | 3,342 | 3,342 | ||
| TELEPHONE | 2,759 | 2,759 |
| Description | Amount |
|---|---|
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 45,000 |
| UNREALIZED GAIN ON INVESTMENTS | 114,007 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 55,165 | 55,804 |
| GRANTS PAYABLE | 10,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 36,918 | 35,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,316 | 9,316 | ||
| FEDERAL EXCISE TAX | 17,589 |