| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 67,000 | 33,500 | 33,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FD LTD | 1,125,000 | 1,613,298 |
| POINTER OFFSHORE LTD | 1,150,000 | 1,350,626 |
| INCOME RESEARCH & MGMT | 618,691 | 606,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 948,625 | 853,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEP - REAL ESTATE PORTFOLIO I | 381,325 | 345,585 | 351,904 |
| SEP - PRIVATE EQUITY FD 2008 | 605,466 | 671,937 | 838,682 |
| SEP - REAL ESTATE PORTFOLIO II | 419,374 | 344,223 | 339,682 |
| SEDGWICK STREET FUND LLC | 9,108,092 | 8,508,809 | 9,074,069 |
| SEP - PRIVATE EQUITY FD 2013 | 205,100 | 310,958 | 368,085 |
| SEP - REAL ESTATE PORTFOLIO III | 41,674 | 203,916 | 204,324 |
| Description | Amount |
|---|---|
| DIVIDENDS RECEIVED IN PRIOR YEAR | 1,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 935 | 0 | 935 | |
| PHONE/PARKING/SUPPLIES/MISC | 2,486 | 1,243 | 1,243 | |
| FROM K-1 SEP REAL ESTATE PORT I (PORTFOLIO FEES) | 3,655 | 3,655 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2008 (PORTFOLIO FEES) | 26,279 | 26,178 | 0 | |
| FROM K-1 SEP REAL ESTATE PORT II (PORTFOLIO FEES) | 8,382 | 8,382 | 0 | |
| FROM K-1 SEDGWICK STREET FUND LLC (PORTFOLIO FEES) | 97,970 | 97,970 | 0 | |
| NONDEDUCTIBLE PORTFOLIO EXPENSES | 426 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2008 (SEC 179 EXPENSE) | 4 | 4 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2008 (OTHER DEDUCTIONS) | 2,489 | 2,489 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2013 (PORTFOLIO DEDUCT) | 11,263 | 11,218 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FD 2013 (OTHER DEDUCTIONS) | 4,176 | 4,176 | 0 | |
| FROM K-1 SEP REAL ESTATE PORT III | 1,707 | 1,707 | 0 | |
| FROM K-1 SEP REAL ESTATE PORT III | 609 | 609 | 0 | |
| FROM K-1 IR&M INTER FUND LLC | 3,078 | 3,078 | 0 | |
| WEBSITE DESIGN | 1,500 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | -1,467 | -1,467 | -1,467 |
| FROM K-1 SEDGWICK STREET FUND LLC | 301 | 301 | 301 |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 2,909 | 2,909 | 2,909 |
| FROM K-1 SEP-REAL ESTATE PORT III | -974 | -974 | -974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 35,000 | 35,000 | 0 | |
| CHARITY CONSULTING FEES | 25,000 | 0 | 25,000 | |
| ASSOCIATION OF SMALL FOUNDATION DUES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 245 | 245 | 0 | |
| FOREIGN TAXES - SEDGWICK STREET FUND LLC | 3,995 | 3,995 | 0 | |
| FOREIGN TAXES - FROM K-1S | 111 | 111 | 0 |