| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Camille Parker, CPA Accounting | 1,059 | 1,059 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Classroom Jeopardy | 2006-03-02 | 825 | 825 | 200DB | 5.00 | ||||
| Laptop Computer | 2008-09-22 | 2,180 | 1,090 | 200DB | 5.00 | ||||
| Shelving | 2009-08-17 | 268 | 205 | SL | 7.00 | 38 | |||
| 2 Computers | 2011-05-25 | 927 | 649 | SL | 5.00 | 185 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Classroom Jeopardy | 825 | 825 | ||
| Computer | 2,180 | 2,180 | ||
| Shelving | 268 | 243 | 25 | |
| 2 Computers | 927 | 834 | 93 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 407 | 361 | 361 |
| Patent | 5,468 | ||
| QuickBooks Software | |||
| Due from Greenleaf | 165 | ||
| Refunds | 28 | ||
| Articulate Software | 382 | 132 | 132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Elearning Fees | 83 | 83 | ||
| Merchant Service Fees | 30 | 30 | ||
| Office Expenses | 118 | 118 | ||
| Dues and Subscriptions | 17 | 17 | ||
| Amortization | 295 | 295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest on refund | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 631 | |
| Credit Card Payable | 631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 631 | |
| Credit Card Payable | 631 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book Sales | 15 | 15 | |
| Book Selling Fees | 24 | -24 | |
| Cost of Books Purchased- more books returned than sold | 47 | 47 | |
| Damaged books | 357 | -357 |