| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hinton Associates - Bookkeeping | 5,600 | 5,600 |
| Category | Amount |
|---|---|
| Funds escrowed by the mortgage holder for payment of property and liability insurance |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Schedule Attached | 1981-05-12 | 1,350,835 | 1,006,817 | straight line | 0000000020.000000000000 | 36,062 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,371,533 | 1,042,879 | 328,654 | 328,654 |
| Land | 37,612 | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| City of Minden - filing fees | 220 | 220 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 781,800 |
| Date of Note | 1986-11 |
| Maturity Date | 2026-10 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.092500000000 |
| Security Provided by Borrower | all assets |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENT | 116,316 | 104,343 | 104,343 |
| INSURANCE ESCROW | 55 | ||
| UTILITY DEPOSITS | 500 | 500 | 500 |
| TENANT SECURITY DEPOSITS | 8,218 | 8,008 | 8,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,053 | 1,053 | ||
| OFFICE SUPPLIES | 6,372 | 6,372 | ||
| MISCELLANEOUS ADMINISTRATIVE | 366 | 366 | ||
| Insurance | 18,826 | 18,826 | ||
| Utilities | 14,808 | 14,808 | ||
| Supplies | 28,229 | 28,229 | ||
| Contracts | 38,704 | 38,704 | ||
| Heating/Cooling Repairs | 90 | 90 |
| Description | Amount |
|---|---|
| Rounding Error | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 7,461 | 7,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Van T. Enloe, CPA - Auditing | 6,150 | 6,150 | ||
| Managing Agent | 23,350 | 23,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,329 | 2,329 |