| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS | AT COST | 11,028,252 | 14,880,485 |
| BREATHE BOOKS, LLC | AT COST | 34,031 | 34,031 |
| EVERFI | AT COST | 100,000 | 100,000 |
| AQUA SPARK | AT COST | 491,377 | 491,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 2,909 | 10,270 | 10,270 |
| FEDERAL INCOME TAXES RECEIVABLE | 0 | 41,340 | 41,340 |
| Description | Amount |
|---|---|
| EXCESS FMV OF STOCK CONTRIBUTION RECEIVED OVER COST BASIS | 4,055,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BREATHE BOOKS, LLC DEDUCTION | 7 | 7 | 0 | |
| MISC EXPENSES | 823 | 823 | 0 | |
| TRAVEL | 4,880 | 0 | 0 | |
| PENALTIES | 31 | 2 | 0 | |
| AQUA SPARK, LLC DEDUCTION | 3,066 | 3,066 | 0 | |
| INSURANCE | 1,021 | 1,021 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AQUA SPARKS, LLC | 80 | 80 | 80 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAXES PAYABLE | 16,912 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 28,380 | 0 | 0 | |
| MANAGEMENT FEES | 74,903 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 14,660 | 0 | 0 | |
| FOREIGN TAXES PAID | 6,074 | 6,074 | 0 |