| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 19,650 | 11,790 | 8,860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO | 2,748,267 | 2,748,267 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Macquarie Investments | FMV | 2,671,122 | 2,671,122 |
| Goldman Sachs Hedge Fund | FMV | 3,866,818 | 3,866,818 |
| UBS Investments | FMV | 5,465,540 | 5,465,540 |
| Artwork | AT COST | 4,709 | 4,709 |
| TIY 2013 | AT COST | 12,500 | 12,500 |
| TIY 2014 | AT COST | 12,500 | 12,500 |
| TIY 2015 | AT COST | 12,500 | 12,500 |
| ssga common trust fund non us | FMV | 8,350,357 | 8,350,357 |
| aon hewitt offshore | FMV | 2,593,864 | 2,593,864 |
| ssga tips index | FMV | 3,412,865 | 3,412,865 |
| ssga us total markets | FMV | 16,733,031 | 16,733,031 |
| aon hewitt institutional funds | FMV | 22,203,680 | 22,203,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,350 | 0 | 1,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| interest receivable | 19,942 | 24,942 | 24,942 |
| Prepaid Excise Tax | 23,189 | 0 | 0 |
| Deferred Tax asset | 0 | 122,267 | 122,267 |
| Description | Amount |
|---|---|
| Unrealized Loss | 6,632,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Technology | 50,016 | 1,000 | 51,717 | |
| Meals | 2,266 | 0 | 2,279 | |
| INsurance | 28,072 | 1,246 | 21,300 | |
| Miscellaneous | 6,775 | 898 | 5,832 | |
| Supplies | 10,505 | 1,037 | 8,879 | |
| Communications | 4,193 | 0 | 5,053 | |
| Postage | 2,376 | 119 | 1,898 | |
| Grant Related Expenses | 621,097 | 0 | 660,053 | |
| Telephone | 9,841 | 492 | 9,014 | |
| K-1 ADJUSTMENTS | 0 | 110,214 | 0 | |
| Insurance | 4,956 | 4,956 | 0 | |
| Property Management Fee | 12,048 | 12,048 | 0 | |
| Occupancy | 98,175 | 98,175 | 0 | |
| Depreciation | 13,864 | 13,864 | 0 |
| Description | Amount |
|---|---|
| deferred federal excise tax benefit | 441,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Tax Liability | 319,714 | 0 |
| Excise Tax Payable | 17,500 | 43,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 539,346 | 539,346 | 0 | |
| Other Professional Fees | 10,631 | 532 | 10,099 | |
| Property Management | 3,897 | 40 | 3,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 211,473 | 0 | 0 | |
| Foreign taxes | 0 | 47,158 | 0 |