| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tapia & Huckabay, PC Accounting & Tax | 1,855 | 742 | 742 | |
| Wallace W. Tapia, PC Accounting & Tax | 2,106 | 842 | 842 | |
| ADP Payroll Service | 1,431 | 1,431 | 1,431 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop computer | 2013-07-01 | 1,562 | 781 | SL | 3.00 | 521 | 391 | 391 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Controlled Entity (Section 512(b)(13)) | SECTION 512(B)(13) CONTROLLED ENTITY: HARDWICK BEEF INC. P.O. BOX 225 HARDWICK, MA 01037 EIN: 72-1606904 NOTE: THE ABOVE IS HELD AS A PROGRAM RELATED INVESTMENT AND DOES NOT REPRESENT AN "EXCESS BUSINESS HOLDING" UNDER IRC SECTION 4943. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Legg Mason WA Inst Liquid Res A, 438.11 | 438 | 438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,562 | 1,302 | 260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Burak Anderson & Melloni, PLC Legal services | 6,824 | 6,824 | 6,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 | |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 | |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 | |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 | |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 | |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 | |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 77,766 | 67,766 | 67,766 |
| PRI: 5% Loan to Taza Amarilla | 50,000 | 50,000 | 50,000 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Taza Amarilla | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 150 | 150 | 150 | |
| Office expenses | 1,842 | 461 | 922 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consulting income | 81,485 | 81,485 | |
| Interest on program investments | 9,298 | 9,298 | 9,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 6,162 | 1,224 | 3,060 | 1,530 |