| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,215 | 61 | 1,154 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 10,492 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 176,441 | 151,977 | 24,464 | |
| IMPROVEMENTS | 114,205 | 76,255 | 37,950 | |
| EQUIPMENT | 85,820 | 80,719 | 5,101 | |
| TREES | 14,482 | 14,482 | ||
| FURNITURE & FIXTURES | 9,850 | 9,003 | 847 | |
| ROAD | 6,187 | 6,187 | ||
| LAND | 110,688 | 110,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL DRIVE | ||||
| ANNUAL DRIVE | 1,177 | 1,177 | ||
| OTHER FUNDRAISING | ||||
| ART FAIR EXPENSES | 5,390 | 5,390 | ||
| CONCERT SERIES EXPENSES | 2,308 | 2,308 | ||
| RENTAL INCOME | ||||
| BUILDING MAINTENANCE | ||||
| GROUNDS MAINTENANCE | ||||
| EXPENSES | ||||
| EDUCATION | 1,511 | 76 | 1,435 | |
| INSURANCE | 18,381 | 919 | 17,462 | |
| OFFICE EXPENSE | 2,520 | 126 | 2,394 | |
| TELEPHONE | 584 | 29 | 555 | |
| INVESTMENT EXPENSE | 4,838 | 4,838 | ||
| GROUNDS MAINTENANCE | 944 | 47 | 897 | |
| BUILDING MAINTENANCE | 7,808 | 390 | 7,418 | |
| MEMORIAL EXPENSE | 60 | 60 | ||
| UTILITIES | 6,599 | 330 | 6,269 | |
| RESTRICTED DONATION EXPENDITU | 22,010 | 1,101 | 20,910 | |
| MASTER PLAN EXPENSES | 400 | 20 | 380 | |
| ADMIN | 118 | 6 | 112 | |
| EQUIPMENT RENTAL | 225 | 11 | 214 | |
| GARDEN | 2,537 | 127 | 240 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 180 | 180 | |
| WEDDINGS | 4,485 | 4,485 | |
| NATURE CENTER | 2,225 | 2,225 | |
| EDUCATION | 10,763 | 10,763 |