| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,826 | 0 | 0 | 30,826 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PANTEC PUMP & MOTOR | 2012-11-27 | 808 | 228 | 200DB | 7.000000000000 | 50 | 0 | 115 | |
| 3 BOOK CASES | 2013-03-01 | 550 | 154 | 200DB | 7.000000000000 | 35 | 0 | 79 | |
| EPSON PROJECTOR | 2013-03-21 | 900 | 253 | 200DB | 7.000000000000 | 56 | 0 | 129 | |
| CONSTRUCTION - GREEN HOUSE | 2012-11-27 | 58,916 | 4,344 | SL | 39.000000000000 | 1,511 | 0 | 1,511 | |
| ADOBE - GREEN HOUSE | 2013-03-07 | 2,577 | 168 | SL | 39.000000000000 | 66 | 0 | 66 | |
| MEGASTORE POLYCARBONITE - GREEN HOUSE | 2013-04-10 | 3,768 | 238 | SL | 39.000000000000 | 97 | 0 | 97 | |
| LAND | 2013-09-30 | 264,000 | L | 0 | 0 | 0 | |||
| FURNITURE AND EQUIPMENT | 2014-03-31 | 25,548 | 3,813 | 150DB | 7.000000000000 | 1,920 | 0 | 3,650 | |
| CONSTRUCTION | 2014-03-31 | 50,119 | 1,981 | SL | 39.000000000000 | 1,285 | 0 | 1,285 | |
| SIGN | 2014-06-05 | 3,504 | 523 | 150DB | 7.000000000000 | 263 | 0 | 501 | |
| GREENHOUSE | 2013-10-24 | 10,735 | 1,148 | 150DB | 10.000000000000 | 633 | 0 | 1,074 | |
| CONSTRUCTION- LUMBER | 2014-10-09 | 202 | 2 | 150DB | 10.000000000000 | 15 | 0 | 20 | |
| CONSTRUCTION- FENCING MATERIALS | 2014-12-05 | 246 | 2 | 150DB | 10.000000000000 | 18 | 0 | 25 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PANTEC PUMP & MOTOR | 808 | 682 | 126 | |
| 3 BOOK CASES | 550 | 464 | 86 | |
| EPSON PROJECTOR | 900 | 759 | 141 | |
| CONSTRUCTION - GREEN HOUSE | 58,916 | 5,855 | 53,061 | |
| ADOBE - GREEN HOUSE | 2,577 | 234 | 2,343 | |
| MEGASTORE POLYCARBONITE - GREEN HOUSE | 3,768 | 335 | 3,433 | |
| LAND | 264,000 | 0 | 264,000 | |
| FURNITURE AND EQUIPMENT | 25,548 | 18,507 | 7,041 | |
| CONSTRUCTION | 50,119 | 3,266 | 46,853 | |
| SIGN | 3,504 | 2,538 | 966 | |
| GREENHOUSE | 10,735 | 7,149 | 3,586 | |
| CONSTRUCTION- LUMBER | 202 | 118 | 84 | |
| CONSTRUCTION- FENCING MATERIALS | 246 | 143 | 103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE RECEIVABLE | 10 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM SUPPLIES | 25,619 | 0 | 295 | 25,324 |
| BANK SERVICE CHARGES | 17 | 0 | 0 | 17 |
| EDUCATION | 657 | 0 | 0 | 657 |
| INSURANCE | 751 | 0 | 0 | 751 |
| OFFICE SUPPLIES | 1,324 | 0 | 0 | 1,324 |
| DUES & SUBSCRIPTIONS | 65 | 0 | 0 | 65 |
| REPAIRS AND MAINTENANCE | 5,311 | 0 | 0 | 5,311 |
| SEEDS AND PLANTS | 5,807 | 0 | 0 | 5,807 |
| SMALL TOOLS AND EQUIPMENT | 104 | 0 | 0 | 104 |
| SOIL AND OTHER MATERIALS | 469 | 0 | 0 | 469 |
| TELEPHONE EXPENSE | 435 | 0 | 0 | 435 |
| UTILITIES | 2,687 | 0 | 0 | 2,687 |
| FUEL AND OIL | 2,631 | 0 | 0 | 2,631 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF FARM PRODUCE | 5,747 | 5,747 | |
| MISCELLANOUS FARM INCOME | 497 | 497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 487 | 260 |
| PAYROLL LIABILITIES | 8,459 | 4,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,941 | 0 | 0 | 2,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,408 | 0 | 0 | 12,408 |