| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,517 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESEARCH EQUIPMENT | 2005-03-10 | 26,000 | 25,144 | 200DB | 3.28 % | 427 | |||
| BUILDING | 2007-03-16 | 1,133,305 | 226,446 | SL | 2.56 % | 29,058 | |||
| CANON CAMERA | 2010-04-21 | 472 | 372 | 200DB | 8.87 % | 42 | |||
| SERVER & HARD DRIVES | 2010-04-21 | 745 | 714 | 200DB | 4.26 % | 31 | |||
| BUILDING - EXEMPT PURPOSE | 2011-07-18 | 306,406 | 27,174 | SL | 2.56 % | 7,856 | |||
| WATER HEATER - HM | 2010-12-13 | 500 | 374 | 200DB | 8.73 % | 44 | |||
| FREQUENCY GENERATOR | 2011-04-04 | 2,370 | 1,630 | 200DB | 8.93 % | 212 | |||
| SECURITY CAMERAS | 2010-11-18 | 1,880 | 1,408 | 200DB | 8.73 % | 164 | |||
| DE-HUMIDIFIER | 2011-01-07 | 899 | 617 | 200DB | 8.93 % | 80 | |||
| CHAIRS FOR EDUCATN EVENTS | 2011-07-18 | 1,499 | 1,030 | 200DB | 8.93 % | 134 | |||
| COUCH & 3 TABLES | 2011-07-18 | 840 | 578 | 200DB | 8.93 % | 75 | |||
| BOOKCASE | 2011-04-04 | 398 | 274 | 200DB | 8.93 % | 36 | |||
| IMAC COMPUTER | 2011-07-18 | 1,344 | 1,112 | 200DB | 11.52 % | 155 | |||
| RACK FOR FOLDING CHAIRS | 2011-07-18 | 380 | 260 | 200DB | 8.93 % | 34 | |||
| IMAC COMPUTER PART&WARNTY | 2011-07-18 | 1,100 | 910 | 200DB | 11.52 % | 127 | |||
| COUCH & FUTON | 2011-07-18 | 650 | 447 | 200DB | 8.93 % | 58 | |||
| IMAC 27" | 2011-07-18 | 2,878 | 2,382 | 200DB | 11.52 % | 166 | |||
| FURNITURE FOR PUBLIC | 2011-07-18 | 748 | 514 | 200DB | 8.93 % | 67 | |||
| NEON SIGN-HM | 2011-09-08 | 404 | 278 | 200DB | 8.93 % | 36 | |||
| MEMORY BACKUP &BATTERY PK | 2011-10-09 | 499 | 342 | 200DB | 8.93 % | 45 | |||
| 2 COUCHES FOR PUBLIC | 2011-10-10 | 600 | 413 | 200DB | 8.93 % | 54 | |||
| KITCHEN CABINETS | 2011-08-05 | 1,868 | 1,284 | 200DB | 8.93 % | 167 | |||
| KITCHEN REMODEL | 2012-10-03 | 10,137 | 574 | SL | 2.56 % | 260 | |||
| BROTHER COPIER | 2011-11-05 | 260 | 178 | 200DB | 8.93 % | 23 | |||
| STAINLESS COUNTERTOP | 2011-08-05 | 788 | 542 | 200DB | 8.93 % | 70 | |||
| HD LCD PROJECTOR | 2012-01-11 | 2,150 | 768 | SL | 14.28 % | 307 | |||
| DOLLY | 2012-01-03 | 200 | 72 | SL | 14.28 % | 29 | |||
| HP TOUCHSMART 520T | 2012-03-15 | 930 | 663 | 200DB | 11.52 % | 107 | |||
| STOVE HOOD | 2012-08-03 | 13,000 | 4,644 | SL | 14.28 % | 1,856 | |||
| FIRE SUPPRESSION SYSTEM | 2012-08-03 | 3,140 | 1,122 | SL | 14.28 % | 448 | |||
| 2 PART SINK & PRE-RINSE | 2012-08-03 | 901 | 322 | SL | 14.28 % | 129 | |||
| 1 PART SINK & PRE-RINSE | 2012-08-03 | 630 | 225 | SL | 14.28 % | 90 | |||
| 24"X30" STAINLESS TABLE | 2012-08-03 | 210 | 75 | SL | 14.28 % | 30 | |||
| 30"X72" STAINLESS TABLE | 2012-08-03 | 300 | 107 | SL | 14.28 % | 43 | |||
| FOGEL PREP TABLE | 2012-08-03 | 2,157 | 770 | SL | 14.28 % | 308 | |||
| ROYAL 6 BURNER STOVE/OVEN | 2012-08-03 | 1,590 | 568 | SL | 14.28 % | 227 | |||
| STEERO DISHWASHER | 2012-08-03 | 1,500 | 535 | SL | 14.28 % | 214 | |||
| HANDWASHING SINK | 2012-08-03 | 259 | 92 | SL | 14.28 % | 37 | |||
| MANITOWOC ICE MACHINE | 2012-08-03 | 2,000 | 715 | SL | 14.28 % | 286 | |||
| COMPACT FRIDGE | 2012-08-13 | 158 | 57 | SL | 14.28 % | 23 | |||
| FOGEL COOLER | 2012-11-06 | 458 | 163 | SL | 14.28 % | 65 | |||
| FIREPROOF SAFE | 2012-12-14 | 1,519 | 542 | SL | 14.28 % | 217 | |||
| CONCRETE SLAB | 2013-09-21 | 6,550 | 655 | SL | 6.67 % | 437 | |||
| KITCHEN SHELVING | 2013-04-08 | 792 | 170 | SL | 14.29 % | 113 | |||
| 15" MACBOOK | 2014-03-31 | 3,253 | 325 | SL | 20.00 % | 651 | |||
| MAC COMPUTER | 2015-08-24 | 1,570 | SL | 10.00 % | 157 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,133,305 | 255,504 | 877,801 | 781,700 |
| Land | 1,650,545 | 1,650,545 | 1,138,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,526 | 6,312 | 2,214 | 3,750 |
| Machinery and Equipment | 52,392 | 31,848 | 20,544 | 18,400 |
| Buildings | 306,406 | 35,030 | 271,376 | 210,000 |
| Improvements | 16,687 | 1,926 | 14,761 | 11,000 |
| Land | 65,000 | 65,000 | 66,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - ELECTRIC | 1,495 | 1,495 | 1,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER & INTERNET EXP | 1,014 | 913 | ||
| DUES & SUBSCRIPTIONS | 159 | 159 | ||
| EDUCATIONAL DEVT | 349 | 349 | ||
| LICENSES, FEES & PERMITS | 175 | |||
| OFFICE EXPENSE | 1,258 | |||
| OUTSIDE SERVICES | 114 | 54 | ||
| POSTAGE & DELIVERY | 203 | |||
| Rental Expenses | 120,606 | |||
| REPAIRS-EQUIP | 461 | 250 | ||
| SECURITY | 401 | |||
| SUPPLIES | 1,452 | 830 | ||
| WEBSITE DEVT | 1,129 | 1,129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 307,896 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 117 | 1,651 |
| PAYROLL TAX PAYABLE | 1,386 | 1,906 |
| TENANT SECURITY DEPOSITS | 3,650 | 3,650 |
| EMPLOYEE ADVANCE REPAYMENT | 200 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIF TAX | 10 | |||
| CG BID ASSESSMENT | 100 | |||
| OR DEPT OF JUSTICE | 85 | |||
| PAYROLL TAXES | 6,953 | 5,048 |