| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRISON & HELD, LLP | 15,600 | 15,600 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLAIR EQUITIES | 7,324,435 | 9,984,814 |
| MORGAN STANLEY EQUITIES | 4,657,023 | 4,647,119 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN ALTERNATIVE ASSETS | AT COST | 3,617,512 | 2,536,545 |
| BLAIR MUTUAL FUNDS | AT COST | 800,000 | 670,052 |
| DPE CO-INVESTMENT SILVER SPRUCE, LLC | AT COST | 994,283 | 994,283 |
| DRIEHAUS PRIVATE EQUITY GROWTH FUND | AT COST | 798,061 | 798,061 |
| WILLIAM BLAIR MACRO ALLOCATION FUND LLC | AT COST | 0 | 0 |
| MORGAN STANLEY ALTERNATIVES | AT COST | 366,153 | 299,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRISON & HELD, LLP | 3,070 | 3,070 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BASIS ADJUSTMENTS | -113,057 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 35 | 35 | 0 | |
| PAYROLL SERVICE FEES | 574 | 0 | 0 | |
| INSURANCE | 39,258 | 0 | 0 | |
| DRIEHAUS PRIVATE EQUITY GROWTH FUND I LLC - INVESTMENT EXPENSES | 10,957 | 10,957 | 0 | |
| JPMORGAN GREATER CHINA PROPERTY FUND, LLC - INVESTMENT EXPENSES | 340 | 340 | 0 | |
| GLOBAL PRIVATE INVESTORS I, L.P. - INVESTMENT EXPENSES | 1,957 | 1,957 | 0 | |
| DPE CO-INVESTMENT SILVER SPRUCE, LLC - INVESTMENT EXPENSES | 1,072 | 1,072 | 0 | |
| THE BLACKSTONE GROUP L.P. - INVESTMENT EXPENSES | 286 | 286 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY A/C 628-028842-350 - SEC 1256 | 7,735 | 7,735 | 7,735 |
| REGENCY ENERGY PARTNERS LP - ORDINARY & 1231 | -4,123 | -4,123 | -4,123 |
| REGENCY ENERGY PARTNERS LP - ROYALTIES | 15 | 15 | 15 |
| MORGAN STANLEY A/C 628-028842-350 - SEC 1250 | 927 | 927 | 927 |
| BUCKEYE PARTNERS, L.P. - ORDINARY & 1231 | 1,127 | 1,127 | 1,127 |
| DRIEHAUS PRIVATE EQUITY GROWTH FUND I LLC - ORDINARY & 1231 | -3,422 | -3,422 | -3,422 |
| JPMORGAN GREATER CHINA PROPERTY FUND, LLC - OTHER | 25,828 | 25,828 | 25,828 |
| GLOBAL PRIVATE INVESTORS I, L.P. - OTHER | -139 | -139 | -139 |
| THE BLACKSTONE GROUP L.P. - ROYALTY | 30 | 30 | 30 |
| THE BLACKSTONE GROUP L.P. - OTHER | 1,852 | 1,852 | 1,852 |
| TARGA RESOURCES PARTNERS LP - ORDINARY | -6,582 | -6,582 | -6,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY ADVISORY FEES | 67,133 | 67,133 | 0 | |
| ACCOUNTING AND OTHER INVESTMENT | 19,925 | 19,925 | 0 | |
| MANAGEMENT AND CONSULTING FEES | 13,250 | 13,250 | 0 | |
| WILLIAM BLAIR ADVISORY FEES | 95,247 | 95,247 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM BLAIR FOREIGN TAXES | 2,937 | 2,937 | 0 | |
| PAYROLL TAXES | 23,597 | 0 | 0 | |
| EXCISE TAXES | 160,908 | 0 | 0 | |
| THE BLACKSTONE GROUP L.P. FOREIGN TAXES | 6 | 6 | 0 | |
| BUCKEYE PARTNERS, L.P. FOREIGN TAXES | 14 | 14 | 0 |