| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. | 0 | 0 |
| CABOT OIL AND GAS CORPORATION | 0 | 0 |
| PIONEER NATURAL RESOURCES CO. | 0 | 0 |
| VALERO ENERGY CORPORATION | 0 | 0 |
| CST BRANDS INC. | 0 | 0 |
| SPDR S&P DIVIDEND ETF | 0 | 0 |
| BRIXMOR PROPERTY GROUP INC. | 6,060,548 | 6,060,548 |
| HILTON WORLDWIDE HOLDINGS INC. | 5,081,002 | 5,081,002 |
| FIDELITY BIOTECH ETF | 5,366,725 | 5,366,725 |
| EXTENDED STAY AMERICA INC. | 261,968 | 261,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM TSINGUA UNIVERSITY - | |||
| SEE FOOTNOTE 2 | 8,620 | 0 | 0 |
| DIVIDEND RECEIVABLE | 0 | 16,620 | 16,620 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED APPRECIATION/ | 0 |
| DEPRECIATION | 5,989,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM DEVELOPMENT | 3,467,309 | 3,467,309 | ||
| PROFESSIONAL FUND-RAISING | ||||
| CONSULTANT | 316,227 | |||
| STUDENT LIFE CONSULTING | 126,761 | 126,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 161,762 |